XML 45 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company (Franklin Financial Services Corporation) Financial Information
12 Months Ended
Dec. 31, 2020
Parent Company (Franklin Financial Services Corporation) Financial Information [Abstract]  
Parent Company (Franklin Financial Services Corporation) Financial Information Note 23. Parent Company Condensed (Franklin Financial Services Corporation) Financial Information

Balance Sheets

December 31

(Dollars in thousands)

2020

2019

Assets:

Cash and cash equivalents

$

20,109

$

164

Investment securities

391

440

Equity investment in subsidiaries

142,949

126,069

Other assets

1,282

859

Total assets

$

164,731

127,532

Liabilities:

Other liabilities

$

19,555

$

4

Total liabilities

19,555

4

Shareholders' equity

145,176

127,528

Total liabilities and shareholders' equity

$

164,731

$

127,532

Statements of Income

Years Ended December 31

(Dollars in thousands)

2020

2019

Income:

Dividends from Bank subsidiary

$

6,639

$

8,710

Change in fair value of equity securities

(50)

66

6,589

8,776

Expenses:

Interest expense

427

Operating expenses

1,473

1,176

Income before income taxes and equity in undistributed income
  of subsidiaries

4,689

7,600

Income tax benefit

409

867

Equity in undistributed income of subsidiaries

7,702

7,648

Net income

12,800

16,115

Other comprehensive income of subsidiary

9,176

394

Comprehensive income

$

21,976

$

16,509


Statements of Cash Flows

Years Ended December 31

(Dollars in thousands)

2020

2019

Cash flows from operating activities

Net income

$

12,800

$

16,115

Adjustments to reconcile net income to net cash provided

by operating activities:

Equity in undistributed (income) of subsidiary

(7,702)

(7,648)

Stock option compensation

197

Increase in other assets/liabilities

(366)

(1,034)

Net cash provided by operating activities

4,929

7,433

Cash flows from financing activities

Dividends paid

(5,226)

(5,115)

Proceeds from subordinated notes, net of issuance costs

19,541

Cash received from option exercises

36

268

Common stock issued under dividend reinvestment plan

1,836

1,316

Treasury stock purchase

(1,171)

(3,846)

Net cash used in financing activities

15,016

(7,377)

Increase in cash and cash equivalents

19,945

56

Cash and cash equivalents as of January 1

164

108

Cash and cash equivalents as of December 31

$

20,109

$

164