XML 52 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Loan Quality (Tables)
12 Months Ended
Dec. 31, 2020
Loan Quality [Abstract]  
Allowance For Loan Losses, By Loan Segment The following table shows the activity in the Allowance for Loan Loss (ALL), for the years ended December 31, 2020 2018

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Unallocated

Total

ALL at December 31, 2018

$

491 

$

133 

$

110 

$

6,278 

$

4,783 

$

70 

$

550 

$

12,415 

Charge-offs

(52)

(12)

(123)

(564)

(93)

(125)

(969)

Recoveries

5 

1 

72 

170 

35 

283 

Provision

(28)

(3)

200 

821 

(839)

104 

(18)

237 

ALL at December 31, 2019

$

416 

$

119 

$

187 

$

6,607 

$

4,021 

$

84 

$

532 

$

11,966 

ALL at December 31, 2019

$

416 

$

119 

$

187 

$

6,607 

$

4,021 

$

84 

$

532 

$

11,966 

Charge-offs

(10)

(55)

(463)

(117)

(645)

Recoveries

4 

545 

268 

26 

843 

Provision

135 

117 

107 

2,066 

1,853 

104 

243 

4,625 

ALL at December 31, 2020

$

555 

$

226 

$

294 

$

9,163 

$

5,679 

$

97 

$

775 

$

16,789 

The following table shows the loans that were evaluated for the Allowance for Loan Loss (ALL) under a specific reserve (individually) and those that were evaluated under a general reserve (collectively), and the amount of the allowance established in each category as of December 31, 2020 and 2019:

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Unallocated

Total

December 31, 2020

Loans evaluated for ALL:

Individually

$

637 

$

$

512 

$

16,104 

$

$

$

$

17,253 

Collectively

136,587 

65,360 

15,797 

487,873 

281,257 

5,577 

992,451 

Total

$

137,224 

$

65,360 

$

16,309 

$

503,977 

$

281,257 

$

5,577 

$

$

1,009,704 

ALL established for
  loans evaluated:

Individually

$

$

$

$

228 

$

$

$

$

228 

Collectively

555 

226 

294 

8,935 

5,679 

97 

775 

16,561 

ALL at December 31, 2020

$

555 

$

226 

$

294 

$

9,163 

$

5,679 

$

97 

$

775 

$

16,789 

December 31, 2019

Loans evaluated for ALL:

Individually

$

659 

$

$

523 

$

10,994 

$

$

$

$

12,176 

Collectively

142,287 

47,597 

12,800 

483,268 

230,007 

6,440 

922,399 

Total

$

142,946 

$

47,597 

$

13,323 

$

494,262 

$

230,007 

$

6,440 

$

$

934,575 

ALL established for
  loans evaluated:

Individually

$

$

$

$

$

$

$

$

Collectively

416 

119 

187 

6,607 

4,021 

84 

532 

11,966 

ALL at December 31, 2019

$

416 

$

119 

$

187 

$

6,607 

$

4,021 

$

84 

$

532 

$

11,966 

Impaired Financing Receivables

Impaired Loans

With No Allowance

With Allowance

(Dollars in thousands)

Unpaid

Unpaid

Recorded

Principal

Recorded

Principal

Related

December 31, 2020

Investment

Balance

Investment

Balance

Allowance

Residential Real Estate 1-4 Family

First liens

$

637

$

637

$

$

$

Junior liens and lines of credit

Total

637

637

Residential real estate - construction

512

729

Commercial real estate

10,402

11,107

5,702

5,702

228

Commercial

Total

$

11,551

$

12,473

$

5,702

$

5,702

$

228

December 31, 2019

Residential Real Estate 1-4 Family

First liens

$

659

$

659

$

$

$

Junior liens and lines of credit

Total

659

659

Residential real estate - construction

523

729

Commercial real estate

10,994

12,096

Commercial

Total

$

12,176

$

13,484

$

$

$

Twelve Months Ended

December 31, 2020

December 31, 2019

Average

Interest

Average

Interest

(Dollars in thousands)

Recorded

Income

Recorded

Income

Investment

Recognized

Investment

Recognized

Residential Real Estate 1-4 Family

First liens

$

648

$

40

$

668

$

39

Junior liens and lines of credit

Total

648

40

668

39

Residential real estate - construction

518

619

Commercial real estate

13,839

390

13,319

397

Commercial

Total

$

15,005

$

430

$

14,606

$

436

Aging Of Payments Of The Loan Portfolio

(Dollars in thousands)

Loans Past Due and Still Accruing

Total

Current

30-59 Days

60-89 Days

90 Days+

Total

Non-Accrual

Loans

December 31, 2020

Residential Real Estate 1-4 Family

First liens

$

137,056 

$

43 

$

58 

$

26 

$

127 

$

41 

$

137,224 

Junior liens and lines of credit

65,212 

115 

23 

138 

10 

65,360 

Total

202,268 

158 

81 

26 

265 

51 

202,584 

Residential real estate - construction

15,797 

512 

16,309 

Commercial real estate

495,609 

74 

261 

335 

8,033 

503,977 

Commercial

280,930 

219 

219 

108 

281,257 

Consumer

5,525 

38 

2 

12 

52 

5,577 

Total

$

1,000,129 

$

489 

$

344 

$

38 

$

871 

$

8,704 

$

1,009,704 

December 31, 2019

Residential Real Estate 1-4 Family

First liens

$

141,843 

$

646 

$

358 

$

31 

$

1,035 

$

68 

$

142,946 

Junior liens and lines of credit

47,420 

70 

30 

46 

146 

31 

47,597 

Total

189,263 

716 

388 

77 

1,181 

99 

190,543 

Residential real estate - construction

12,800 

523 

13,323 

Commercial real estate

490,114 

813 

326 

1,139 

3,009 

494,262 

Commercial

229,659 

31 

120 

151 

197 

230,007 

Consumer

6,397 

25 

18 

43 

6,440 

Total

$

928,233 

$

1,585 

$

852 

$

77 

$

2,514 

$

3,828 

$

934,575 

Internal Credit Rating For The Loan Portfolio

Pass

OAEM

Substandard

Doubtful

(Dollars in thousands)

(1-5)

(6)

(7)

(8)

Total

December 31, 2020

Residential Real Estate 1-4 Family

First liens

$

137,156

$

$

68

$

$

137,224

Junior liens and lines of credit

65,350

10

65,360

Total

202,506

78

202,584

Residential real estate - construction

15,797

512

16,309

Commercial real estate

449,478

35,947

18,552

503,977

Commercial

270,272

10,698

287

281,257

Consumer

5,565

12

5,577

Total

$

943,618

$

46,645

$

19,441

$

$

1,009,704

December 31, 2019

Residential Real Estate 1-4 Family

First liens

$

142,847

$

$

99

$

$

142,946

Junior liens and lines of credit

47,520

77

47,597

Total

190,367

176

190,543

Residential real estate - construction

12,800

523

13,323

Commercial real estate

483,878

5,875

4,509

494,262

Commercial

229,465

4

538

230,007

Consumer

6,440

6,440

Total

$

922,950

$

5,879

$

5,746

$

$

934,575

Troubled Debt Restructuring Loans The following table presents TDR loans as of December 31, 2020 and 2019:

Troubled Debt Restructurings

Within the Last 12 Months

That Have Defaulted

(Dollars in thousands)

Troubled Debt Restructurings

on Modified Terms

Number of

Recorded

Number of

Recorded

Contracts

Investment

Performing*

Nonperforming*

Contracts

Investment

December 31, 2020

Residential real estate - construction

1 

$

434 

$

434 

$

$

Residential real estate

4 

637 

637 

Commercial real estate - owner occupied

4 

1,224 

1,224 

Commercial real estate - farmland

6 

2,257 

2,257 

Commercial real estate - construction and land development

2 

6,129 

6,129 

Commercial real estate

2 

330 

122 

208 

Total

19 

$

11,011 

$

10,803 

$

208 

$

December 31, 2019

Residential real estate - construction

1 

$

444 

$

444 

$

$

Residential real estate

4 

659 

659 

Commercial real estate - owner occupied

846 

846 

Commercial real estate - farmland

1,646 

1,646 

Commercial real estate - construction and land development

6,487 

6,487 

Commercial real estate

2 

364 

364 

Total

16 

$

10,446 

$

10,446 

$

$

*The performing status is determined by the loan’s compliance with the modified terms. 

The following table presents new TDR loans made during the year ended December 31, 2020:

New During Period

Twelve Months Ended

Number of

Pre-TDR

After-TDR

Recorded

December 31, 2020

Contracts

Modification

Modification

Investment

Concession

Commercial real estate - farm land

1 

$

650 

$

650 

$

694 

multiple

Commercial real estate - owner occupied

2 

426 

426 

425 

maturity

3 

$

1,076 

$

1,076 

$

1,119 

There were no new TDR loans made during the year ended December 31, 2019.