XML 61 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Benefit Plans [Abstract]  
Schedule Of Plan's Funded Status And Assumptions Used

For the Years Ended December 31

(Dollars in thousands)

2020

2019

Change in projected benefit obligation

Benefit obligation at beginning of measurement year

$

20,779

$

17,937

Service cost

332

325

Interest cost

525

631

Actuarial loss (gain)

2,275

2,727

Benefits paid

(1,400)

(841)

Benefit obligation at end of measurement year

22,511

20,779

Change in plan assets

Fair value of plan assets at beginning of measurement year

18,135

16,549

Actual return on plan assets net of expenses

1,727

2,427

Employer contribution

1,000

Benefits paid

(1,400)

(841)

Fair value of plan assets at end of measurement year

19,462

18,135

Funded status of projected benefit obligation

$

(3,049)

$

(2,644)

For the Years Ended December 31

2020

2019

Assumptions used to determine benefit obligations:

Discount rate

2.33%

3.13%

Rate of compensation increase

4.00%

4.00%

Schedule Of Amounts Recognized In Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive

For the Years Ended December 31

income (loss), net of tax

2020

2019

Net actuarial loss

$

(8,533)

$

(7,812)

Tax effect

1,792

1,641

Net amount recognized in accumulated other comprehensive loss

$

(6,741)

$

(6,171)

Schedule Of Net Periodic Pension Costs

For the Years Ended December 31

Components of net periodic pension cost

2020

2019

Service cost

$

332

$

325

Interest cost

525

631

Expected return on plan assets

(1,079)

(1,087)

Recognized net actuarial loss

904

552

Net periodic pension cost

$

682

$

421

For the Years Ended December 31

2020

2019

Assumptions used to determine net periodic benefit cost:

Discount rate

3.13%

4.15%

Expected long-term return on plan assets

6.50%

6.50%

Rate of compensation increase

4.00%

4.00%

Asset allocations:

Cash and cash equivalents

12%

4%

Common stocks

22%

21%

Corporate bonds

13%

13%

Municipal bonds

26%

35%

Investment fund - debt

9%

9%

Investment fund - equity

12%

10%

Deposit in immediate participation guarantee contract

6%

6%

Other

0%

2%

Total

100%

100%

Schedule Of Amounts Recognized In Balance Sheet

(Dollars in Thousands)

December 31, 2020

Asset Description

Fair Value

Level 1

Level 2

Level 3

Cash and cash equivalents

$

2,305

$

2,305

$

$

Equity securities

4,236

4,236

Corporate bonds

2,581

2,581

Municipal bonds

5,066

5,066

Investment fund - debt

1,757

1,757

Investment fund - equity

2,252

2,252

Deposit in immediate participation guarantee contract

1,187

1,187

Cash surrender value of life insurance

28

28

Certificates of deposit

50

50

Total assets

$

19,462

$

9,980

$

9,454

$

28

(Dollars in Thousands)

December 31, 2019

Asset Description

Fair Value

Level 1

Level 2

Level 3

Cash and cash equivalents

$

808

$

808

$

$

Equity securities

3,717

3,717

Corporate bonds

2,406

2,406

Municipal bonds

6,266

6,266

Investment fund - debt

1,605

1,605

Investment fund - equity

1,875

1,875

Deposit in immediate participation guarantee contract

1,129

1,129

Cash surrender value of life insurance

28

28

Certificates of deposit

301

301

Total assets

$

18,135

$

7,529

$

10,578

$

28

Schedule Of Changes In Fair Value Of Plan Assets

Cash Value of Life Insurance

December 31

2020

2019

Balance at the beginning of the period

$

28

$

25

Unrealized gain (loss) relating to investments held at the reporting date

3

Purchases, sales, issuances and settlement, net

Balance at the end of the period

$

28

$

28

Schedule Of Expected Benefit Payments

2021

$

2,267

2022

1,293

2023

1,104

2024

1,037

2025

1,431

2026-2030

6,685

Total

$

13,817