XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.4

Benefit Plans (Tables)

12 Months Ended

Dec. 31, 2022

Benefit Plans [Abstract]

Schedule Of Plan's Funded Status And Assumptions Used

		For the Years Ended December 31
(Dollars in thousands)		2022			2021
Change in projected benefit obligation
Benefit obligation at beginning of measurement year		$	19,002		$	22,511
Service cost			342			419
Interest cost			672			374
Actuarial (gain) loss			(4,201)			(1,784)
Benefits paid			(1,950)			(2,518)
Benefit obligation at end of measurement year			13,865			19,002
Change in plan assets
Fair value of plan assets at beginning of measurement year			18,462			19,462
Actual return on plan assets net of expenses			(2,733)			1,518
Benefits paid			(1,950)			(2,518)
Fair value of plan assets at end of measurement year			13,779			18,462
Funded status of projected benefit obligation		$	(86)		$	(540)
		For the Years Ended December 31
		2022			2021
Assumptions used to determine benefit obligations:
Discount rate			6.17%			3.71%
Rate of compensation increase			6.00%			5.00%
Expected long-term return on plan assets			6.00%			6.00%

Schedule Of Amounts Recognized In Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive		For the Years Ended December 31
income (loss), net of tax		2022			2021
Net actuarial loss		$	(3,423)		$	(4,786)
Tax effect			719			1,005
Net amount recognized in accumulated other comprehensive loss		$	(2,704)		$	(3,781)

Schedule Of Net Periodic Pension Costs

		For the Years Ended December 31
Components of net periodic pension cost		2022			2021
Service cost		$	342		$	419
Interest cost			672			374
Expected return on plan assets			(994)			(1,115)
Recognized net actuarial loss			598			1,135
Net periodic pension cost			618			813
Settlement expense			290			425
		$	908		$	1,238
		For the Years Ended December 31
		2022			2021
Assumptions used to determine net periodic benefit cost:
Discount rate			3.71%			2.33%
Rate of compensation increase			5.00%			4.00%
Expected long-term return on plan assets			6.00%			6.25%
Asset allocations:
Cash and cash equivalents			3%			1%
Common stocks			33%			31%
Corporate bonds			14%			13%
Municipal bonds			28%			26%
Investment fund - debt			6%			9%
Investment fund - equity			14%			13%
Deposit in immediate participation guarantee contract			2%			7%
Total			100%			100%

Schedule Of Amounts Recognized In Balance Sheet

(Dollars in Thousands)		December 31, 2022
Asset Description		Fair Value			Level 1			Level 2			Level 3
Cash and cash equivalents		$	464		$	464		$	—		$	—
Equity securities			4,502			4,502			—			—
Corporate bonds			1,915			—			1,915			—
Municipal bonds			3,794			—			3,794			—
Investment fund - debt			766			766			—			—
Investment fund - equity			1,935			1,935			—			—
Deposit in immediate participation guarantee contract			375			375			—			—
Cash surrender value of life insurance			28			—			—			28
Total assets		$	13,779		$	8,042		$	5,709		$	28

(Dollars in Thousands)		December 31, 2021
Asset Description		Fair Value			Level 1			Level 2			Level 3
Cash and cash equivalents		$	189		$	189		$	—		$	—
Equity securities			5,671			5,671			—			—
Corporate bonds			2,451			—			2,451			—
Municipal bonds			4,722			—			4,722			—
Investment fund - debt			1,690			1,690			—			—
Investment fund - equity			2,381			2,381			—			—
Deposit in immediate participation guarantee contract			1,280			1,280			—			—
Cash surrender value of life insurance			28			—			—			28
Certificates of deposit			50			—			50			—
Total assets		$	18,462		$	11,211		$	7,223		$	28

Schedule Of Changes In Fair Value Of Plan Assets

	Cash Value of Life Insurance
	December 31
	2022			2021
Balance at the beginning of the period	$	28		$	28
Unrealized gain (loss) relating to investments held at the reporting date		—			—
Purchases, sales, issuances and settlement, net		—			—
Balance at the end of the period	$	28		$	28

Schedule Of Expected Benefit Payments

2023		$	1,031
2024			954
2025			1,246
2026			1,642
2027			1,650
2028-2032			5,557

X

- Definition

Tabular disclosure of the change in the benefit obligation, fair value of plan assets, and funded status of pension plans or other employee benefit plans.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)(b)(c)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ChangesInProjectedBenefitObligationsFairValueOfPlanAssetsAndFundedStatusOfPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (i)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the effect of fair value measurements using significant unobservable inputs (Level 3) on changes in plan assets of pension plans and/or other employee benefit plans for the period.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)(iv)(02)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfEffectOfSignificantUnobservableInputsChangesInPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration