XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases Note 7. Leases

The Corporation leases various assets in the course of its operations that are subject to recognition on the balance sheet. The Corporation considers all of its leases to be operating leases and it has no finance leases. The leased assets may include equipment, and buildings and land (collectively real estate). The equipment leases are shorter-term than the real estate leases, and generally have a fixed payment over a defined term without renewal options. Certain equipment leases have purchase options and it was determined the option was not reasonably certain to be exercised. The real estate leases are longer-term and may contain renewal options after the initial term, but none of the real estate leases contain a purchase option. The renewal options on real estate leases were reviewed and if it was determined the option was reasonably certain to be renewed, the option term was considered in the determination of the lease liability. There is only one real estate lease with a variable payment based on an index included in the lease liability. None of the leases contain any restrictive covenants and there are no significant leases that have not yet commenced. The discount rate used to determine the lease liability is based on the Bank’s fully secured borrowing rate from the Federal Home Loan Bank for a term similar to the lease term. Operating lease expense is included in net occupancy expense in the consolidated statements of income.

Lease costs:

The components of total lease cost were as follows:

Three Months Ended
March 31,

(Dollars in thousands)

2023

2022

Operating lease cost

$

211

$

173

Short-term lease cost

4

123

Variable lease cost

36

25

Total lease cost

$

251

$

321

Supplemental Lease Information:

Three Months Ended
March 31,

(Dollars in thousands)

2023

2022

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

206

$

166

Weighted-average remaining lease term (years)

11.8

10.8

Weighted-average discount rate

3.38%

3.37%


Lease Obligations:

Future undiscounted lease payments for operating leases with initial terms of one year or more as of March 31, 2023 are as follows:

(Dollars in thousands)

2023

$

624

2024

804

2025

752

2026

650

2027

507

2027 and beyond

4,084

Undiscounted cash flow

7,421

Imputed Interest

(1,422)

Total lease liability

$

5,999