XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases Note 7. Leases

The Corporation leases various assets in the course of its operations that are subject to recognition on the balance sheet. The Corporation considers all of its leases to be operating leases and it has no finance leases. The leased assets may include equipment, and buildings and land (collectively real estate). The equipment leases are shorter-term than the real estate leases, and generally have a fixed payment over a defined term without renewal options. Certain equipment leases have purchase options and it was determined the option was not reasonably certain to be exercised. The real estate leases are longer-term an may contain renewal options after the initial term, but none of the real estate leases contain a purchase option. The renewal options on real estate leases were reviewed and if it was determined the option was reasonably certain to be renewed, the option term was considered in the determination of the lease liability. There is only one real estate lease with a variable payment based on an index included in the lease liability. None of the leases contain any restrictive covenants and there are no significant leases that have not yet commenced. The discount rate used to determine the lease liability is based on the Bank’s fully secured borrowing rate from the Federal Home Loan Bank for a term similar to the lease term. Operating lease expense is included in net occupancy expense in the consolidated statements of income.

Lease costs:

The components of total lease cost were as follows:

Three Months Ended
September 30,

Nine Months Ended
September 30,

(Dollars in thousands)

2023

2022

2023

2022

Operating lease cost

$

191

$

193

$

619

$

566

Short-term lease cost

4

44

12

296

Variable lease cost

36

40

110

95

Total lease cost

$

231

$

277

$

741

$

957

Supplemental Lease Information:

Nine Months Ended
September 30,

(Dollars in thousands)

2023

2022

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

602

$

550

Weighted-average remaining lease term (years)

11.9

12.1

Weighted-average discount rate

3.38%

3.35%

Lease Obligations:

Future undiscounted lease payments for operating leases with initial terms of one year or more as of September 30, 2023 are as follows:

(Dollars in thousands)

2023

$

188

2024

717

2025

666

2026

564

2027

421

2028 and beyond

3,598

Undiscounted cash flow

6,154

Imputed Interest

(1,194)

Total lease liability

$

4,960

A lease termination expense of $495 thousand was recorded in the second quarter of 2023. The lease termination was a long-term real estate lease held for a new community banking office that will not be constructed. Due to the lease termination, the right of use asset decreased $507 thousand and the lease liability decreased $537 thousand.