XML 60 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Benefit Plans [Abstract]  
Schedule Of Plan's Funded Status And Assumptions Used

For the Years Ended December 31

(Dollars in thousands)

2023

2022

Change in projected benefit obligation

Benefit obligation at beginning of measurement year

$

13,865

$

19,002

Service cost

216

342

Interest cost

806

672

Actuarial (gain) loss

(214)

(4,201)

Benefits paid

(1,544)

(1,950)

Benefit obligation at end of measurement year

13,129

13,865

Change in plan assets

Fair value of plan assets at beginning of measurement year

13,779

18,462

Actual return on plan assets net of expenses

1,727

(2,733)

Benefits paid

(1,544)

(1,950)

Fair value of plan assets at end of measurement year

13,962

13,779

Funded status of projected benefit obligation

$

833

$

(86)

For the Years Ended December 31

2023

2022

Assumptions used to determine benefit obligations:

Discount rate

5.96%

6.17%

Rate of compensation increase

6.00%

6.00%

Expected long-term return on plan assets

6.00%

6.00%

Schedule Of Amounts Recognized In Other Comprehensive Income (Loss)

(Dollars in thousands)

Amounts recognized in accumulated other comprehensive

For the Years Ended December 31

income (loss), net of tax

2023

2022

Net actuarial loss

$

(2,406)

$

(3,423)

Tax effect

505

719

Net amount recognized in accumulated other comprehensive loss

$

(1,901)

$

(2,704)

Schedule Of Net Periodic Pension Costs

(Dollars in thousands)

For the Years Ended December 31

Components of net periodic pension cost

2023

2022

Service cost

$

216

$

342

Interest cost

806

672

Expected return on plan assets

(923)

(994)

Recognized net actuarial loss

598

Net periodic pension cost

99

618

Settlement expense

290

Total net periodic pension cost

$

99

$

908

For the Years Ended December 31

2023

2022

Assumptions used to determine net periodic benefit cost:

Discount rate

6.17%

3.71%

Rate of compensation increase

6.00%

5.00%

Expected long-term return on plan assets

6.00%

6.00%

Asset allocations:

Cash and cash equivalents

3%

3%

Common stocks

36%

33%

Corporate bonds

14%

14%

Municipal bonds

28%

28%

Investment fund - debt

2%

6%

Investment fund - equity

13%

14%

Deposit in immediate participation guarantee contract

4%

2%

Total

100%

100%

Schedule Of Amounts Recognized In Balance Sheet

(Dollars in Thousands)

December 31, 2023

Asset Description

Fair Value

Level 1

Level 2

Level 3

Cash and cash equivalents

$

457

$

457

$

$

Equity securities

4,978

4,978

Corporate bonds

1,961

1,961

Municipal bonds

3,911

3,911

Investment fund - debt

274

274

Investment fund - equity

1,831

1,831

Deposit in immediate participation guarantee contract

537

537

Cash surrender value of life insurance

13

13

Total assets

$

13,962

$

8,077

$

5,872

$

13

(Dollars in Thousands)

December 31, 2022

Asset Description

Fair Value

Level 1

Level 2

Level 3

Cash and cash equivalents

$

464

$

464

$

$

Equity securities

4,502

4,502

Corporate bonds

1,915

1,915

Municipal bonds

3,794

3,794

Investment fund - debt

766

766

Investment fund - equity

1,935

1,935

Deposit in immediate participation guarantee contract

375

375

Cash surrender value of life insurance

28

28

Total assets

$

13,779

$

8,042

$

5,709

$

28

Schedule Of Changes In Fair Value Of Plan Assets

Cash Value of Life Insurance

December 31

(Dollars in thousands)

2023

2022

Balance at the beginning of the period

$

28

$

28

Unrealized gain (loss) relating to investments held at the reporting date

Purchases, sales, issuances and settlement, net

(15)

Balance at the end of the period

$

13

$

28

Schedule Of Expected Benefit Payments

2024

$

931

2025

1,219

2026

1,562

2027

1,612

2028

1,125

2029-2033

4,823