XML 26 R15.htm IDEA: XBRL DOCUMENT v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases Note 7. Leases

The Corporation leases various assets in the course of its operations that are subject to recognition on the balance sheet. The Corporation considers all of its leases to be operating leases and it has no finance leases. The leased assets may include equipment, and buildings and land (collectively real estate). The equipment leases are shorter-term than the real estate leases, and generally have a fixed payment over a defined term without renewal options. Certain equipment leases have purchase options and it was determined the option was not reasonably certain to be exercised. The real estate leases are longer-term and may contain renewal options after the initial term, but none of the real estate leases contain a purchase option. The renewal options on real estate leases were reviewed and if it was determined the option was reasonably certain to be renewed, the option term was considered in the determination of the lease liability. There is only one real estate lease with a variable payment based on an index included in the lease liability. None of the leases contain any restrictive covenants and there are no significant leases that have not yet commenced. The discount rate used to determine the lease liability is based on the Bank’s fully secured borrowing rate from the Federal Home Loan Bank for a term similar to the lease term. Operating lease expense is included in net occupancy expense in the consolidated statements of income.

Lease costs:

The components of total lease cost were as follows:

Three Months Ended
September 30,

Nine Months Ended
September 30,

(Dollars in thousands)

2024

2023

2024

2023

Operating lease cost

$

192

$

191

$

581

$

619

Short-term lease cost

1

4

3

12

Variable lease cost

31

36

118

110

Total lease cost

$

224

$

231

$

702

$

741

Supplemental Lease Information:

Nine Months Ended
September 30,

(Dollars in thousands)

2024

2023

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

556

$

602

Weighted-average remaining lease term (years)

11.6

11.9

Weighted-average discount rate

3.46%

3.38%

Lease Obligations:

Future undiscounted lease payments for operating leases with initial terms of one year or more as of September 30, 2024, are as follows:

(Dollars in thousands)

2024

$

177

2025

681

2026

564

2027

421

2028

393

2029 and beyond

3,205

Undiscounted cash flow

5,441

Imputed Interest

(1,038)

Total lease liability

$

4,403