XML 70 R53.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Parent Company (Franklin Financial Services Corporation) Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Parent Company (Franklin Financial Services Corporation) Condensed Financial Information [Abstract] |
Balance Sheets |
|  | December 31
(Dollars in thousands) |  | 2024 |  | 2023
Assets: |  |  |  |  |  |
Cash and cash equivalents |  | $ | 9,137 |  | $ | 10,070
Investment securities |  |  | 166 |  |  | 427
Equity investment in subsidiaries |  |  | 153,410 |  |  | 140,074
Other assets |  |  | 1,704 |  |  | 1,228
Total assets |  | $ | 164,417 |  |  | 151,799
Liabilities: |  |  |  |  |  |
Subordinate notes |  | $ | 19,699 |  | $ | 19,661
Other liabilities |  |  | 2 |  |  | 2
Total liabilities |  |  | 19,701 |  |  | 19,663
Shareholders' equity |  |  | 144,716 |  |  | 132,136
Total liabilities and shareholders' equity |  | $ | 164,417 |  | $ | 151,799
Statements Of Income |
|  | Years Ended December 31
(Dollars in thousands) |  | 2024 |  | 2023
Income: |  |  |  |  |  |
Dividends from Bank subsidiary |  | $ | 5,956 |  | $ | 5,607
Change in fair value of equity securities |  |  | 209 |  |  | 16
Dividends |  |  | 7 |  |  | 7
|  |  | 6,172 |  |  | 5,630
Expenses: |  |  |  |  |  |
Interest expense |  |  | 1,050 |  |  | 1,051
Operating expenses |  |  | 1,932 |  |  | 1,887
Income before income taxes and equity in undistributed income ‎ of subsidiaries |  |  | 3,190 |  |  | 2,692
Income tax benefit |  |  | 568 |  |  | 894
Equity in undistributed income of subsidiaries |  |  | 7,341 |  |  | 10,012
Net income |  |  | 11,099 |  |  | 13,598
Other comprehensive income/(loss) of subsidiary |  |  | 5,432 |  |  | 10,347
Comprehensive income (loss) |  | $ | 16,531 |  | $ | 23,945
Statements Of Cash Flows |
|  | Years Ended December 31
(Dollars in thousands) |  | 2024 |  | 2023
Cash flows from operating activities |  |  |  |  |  |
Net income |  | $ | 11,099 |  | $ | 13,598
Adjustments to reconcile net income to net cash provided |  |  |  |  |  |
by operating activities: |  |  |  |  |  |
Equity in undistributed (income) of subsidiary |  |  | (7,341) |  |  | (10,012)
Stock option compensation |  |  | 634 |  |  | 483
Change in fair value of equity security |  |  | (209) |  |  | (16)
Increase in other assets/liabilities |  |  | (531) |  |  | (896)
Net cash provided by operating activities |  |  | 3,652 |  |  | 3,157
Cash flows from financing activities |  |  |  |  |  |
Dividends paid |  |  | (5,629) |  |  | (5,595)
Cash received from option exercises |  |  | 122 |  |  | 47
Common stock issued under dividend reinvestment plan |  |  | 1,749 |  |  | 1,355
Treasury stock purchase |  |  | (827) |  |  | (2,394)
Net cash (used in) provided by financing activities |  |  | (4,585) |  |  | (6,587)
(Decrease) increase in cash and cash equivalents |  |  | (933) |  |  | (3,430)
Cash and cash equivalents as of January 1 |  |  | 10,070 |  |  | 13,500
Cash and cash equivalents as of December 31 |  | $ | 9,137 |  | $ | 10,070

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration