XML 45 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes and Tax Receivable Agreement (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Earnings Used To Compute Income Taxes
Total Company earnings used to compute income taxes is as follows (in thousands):


For the period from September 23, to December 31,
2021
Pre-tax earnings of the Company$25,940 
Earnings allocable to NCI (not allocable to the Company)(24,728)
Pre-tax earnings of Brilliant Earth, Inc.1,212 
Income tax benefit recognized by Brilliant Earth, Inc.316 
After tax earnings of Brilliant Earth Group, Inc.$1,528 
Schedule of Components of Income Tax Expense (Benefit)
The components of the benefit from income taxes are as follows as of December 31, 2021:

December 31, 2021
Current tax benefit
Federal$ 
State 
Total current income tax benefit 
Deferred tax benefit
Federal (259)
State(57)
Total deferred income tax benefit(316)
Benefit from income taxes$(316)
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the expected federal statutory rate of 21.0% to the effective rate is as follows (amount in thousands):

Tax effectRate
Brilliant Earth Group, Inc. expected tax expense at statutory rate$255 21.0%
Less: equity interest in earnings of subsidiary not taxable (permanent difference)(272)(22.4)%
Brilliant Earth Group, Inc. level pre-tax loss as adjusted for tax(17)(1.4)%
Loss from investee per K-1 (inside basis difference)(148)(12.2)%
Loss from step up in outside basis(151)(12.5)%
Income tax benefit at effective rate$(316)(26.1)%
Schedule of Deferred Tax Assets and Liabilities
As of December 31, 2021, the components of deferred tax assets are as follows (in thousands):

December 31,
2021
Deferred tax assets
Outside basis difference in investment$4,091 
Net operating loss carryforwards316 
Net deferred tax asset $4,407