XML 68 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity and Members Units Including Redeemable Convertible Class P Units - Fair Value Amounts (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 22, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Class P Unit redemption value          
Special distribution to members $ (10,000)     $ (10,000)  
Tax distributions to members   $ (9,755) $ (9,755)    
Class P Unit warrant liability          
Increase/decrease     6,331 0 $ 0
Class P Units          
Class P Unit redemption value          
Beginning balance, redemption value   66,327 66,327 80,829 62,579
Increase/decrease   327,189   (8,499) 18,250
Special distribution to members       (10,000)  
Tax distributions to members   (9,755)      
Net income allocable to Class P Units   5,466   3,997  
Reorganization Transactions   (389,227)      
Ending balance, redemption value 66,327 0   66,327 80,829
Class P Warrants          
Class P Unit warrant liability          
Warrant liability beginning balance   84 $ 84 83 0
Increase/decrease   6,331   1 83
Reorganization Transactions   (6,415)      
Warrant liability ending balance $ 84 $ 0   $ 84 $ 83