XML 34 R24.htm IDEA: XBRL DOCUMENT
v3.23.2

Equity-Based Compensation (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract] |
Schedule of Nonvested Share Activity | The following table summarizes the activity related to the Company's restricted stock units ("RSUs") for the six months ended June 30, 2023:
| Number of RSUs |  | Weighted average grant date fair value
Balance as of December 31, 2022, unvested | 3,158,686 |  |  | $ | 9.01 |
Granted | 2,128,923 |  |  | $ | 4.58 |
Vested | (664,385) |  |  | $ | 9.04 |
Forfeited | (572,258) |  |  | $ | 7.96 |
Balance as of June 30, 2023, unvested | 4,050,966 |  |  | $ | 6.82 |
Schedule of Stock Options Roll Forward | The following table summarizes the activity related to the outstanding and exercisable stock options for the six months ended June 30, 2023:
| Number of options |  | Weighted average exercise price |  | Weighted average grant date fair value |  | Weighted average remaining contractual term (years)
Outstanding as of December 31, 2022 | 857,615 |  | $ | 12.00 |  |  | $ | 4.27 |  |  | 8.7
Forfeited | (62,177) |  | $ | 12.00 |  |  | $ | 4.29 |  |  | — |
Outstanding as of June 30, 2023 | 795,438 |  |  | $ | 12.00 |  |  | $ | 4.27 |  |  | 8.2
Exercisable as of June 30, 2023 | 517,283 |  | $ | 12.00 |  |  | $ | 4.26 |  |  | 8.2
Unvested as of June 30, 2023 | 278,155 |  | $ | 12.00 |  |  | $ | 4.29 |  |  | 8.2
Vested and expected to vest as of June 30, 2023 | 795,438 |  |  | $ | 12.00 |  |  | $ | 4.27 |  |  | 8.2
Schedule of Activity Related to the Unvested LLC Units | The following table summarizes the activity related to the unvested restricted LLC Units for the six months ended June 30, 2023:
| Number of restricted LLC Units |  | Weighted average grant date fair value
Balance, December 31, 2022, unvested | 615,000 |  | $ | 0.61 |
Vested | (227,552) |  | $ | 0.47 |
Forfeited | (19,950) |  | $ | 0.32 |
Balance, June 30, 2023, unvested | 367,498 |  | $ | 0.71 |
Total compensation expense for unvested restricted LLC Units was $0.1 million and $0.1 million for the three and six months ended June 30, 2023, respectively, and $0.1 million and $0.1 million for the three and six months ended June 30, 2022, respectively, and is included in selling, general and administrative expenses in the unaudited condensed consolidated statements of operations. As of June 30, 2023, total compensation cost related to unvested restricted LLC Units not yet recognized is $0.3 million and is expected to be recognized over a weighted-average period of approximately 1.6 years.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedShareActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in stock options. + References No definition available. + Details
Name: | us-gaap_ScheduleOfStockOptionsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration