XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Nonvested Share Activity
The following table summarizes the activity related to the Company's restricted stock units ("RSUs") for the six months ended June 30, 2023:

Number of RSUsWeighted average grant date fair value
Balance as of December 31, 2022, unvested
3,158,686 $9.01 
Granted2,128,923 $4.58 
Vested(664,385)$9.04 
Forfeited(572,258)$7.96 
Balance as of June 30, 2023, unvested
4,050,966 $6.82 
Schedule of Stock Options Roll Forward
The following table summarizes the activity related to the outstanding and exercisable stock options for the six months ended June 30, 2023:

Number of optionsWeighted average exercise priceWeighted average grant date fair valueWeighted average remaining contractual term (years)
Outstanding as of December 31, 2022
857,615$12.00 $4.27 8.7
Forfeited(62,177)$12.00 $4.29 — 
Outstanding as of June 30, 2023
795,438 $12.00 $4.27 8.2
Exercisable as of June 30, 2023
517,283$12.00 $4.26 8.2
Unvested as of June 30, 2023
278,155$12.00 $4.29 8.2
Vested and expected to vest as of June 30, 2023
795,438 $12.00 $4.27 8.2
Schedule of Activity Related to the Unvested LLC Units
The following table summarizes the activity related to the unvested restricted LLC Units for the six months ended June 30, 2023:

 Number of restricted LLC UnitsWeighted average
grant date fair value
Balance, December 31, 2022, unvested615,000$0.61 
Vested(227,552)$0.47 
Forfeited(19,950)$0.32 
Balance, June 30, 2023, unvested367,498$0.71 

Total compensation expense for unvested restricted LLC Units was $0.1 million and $0.1 million for the three and six months ended June 30, 2023, respectively, and $0.1 million and $0.1 million for the three and six months ended June 30, 2022, respectively, and is included in selling, general and administrative expenses in the unaudited condensed consolidated statements of operations.

As of June 30, 2023, total compensation cost related to unvested restricted LLC Units not yet recognized is $0.3 million and is expected to be recognized over a weighted-average period of approximately 1.6 years.