XML 49 R39.htm IDEA: XBRL DOCUMENT v3.23.2
Long-Term Debt - Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended
May 24, 2022
Sep. 30, 2019
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Debt Instrument [Line Items]            
Debt instrument, final prepayment fee, percent   4.50%        
Early repayment of senior debt         $ 0 $ 58,158,000
Loss on extinguishment of debt     $ 0 $ (617,000) 0 (617,000)
Quarterly payment percent, period one 1.25%          
Quarterly payment percent, period two 1.875%          
Quarterly payment percent, period three 2.50%          
Accumulated amortization, debt issuance costs     (100,000)   (100,000)  
Accumulated amortization, debt issuance costs, noncurrent     (200,000)   (200,000)  
Amortization of debt issuance costs     100,000 $ 400,000 134,000 $ 452,000
Long term line of credit     0   0  
Class P Warrants            
Debt Instrument [Line Items]            
Number of securities called by warrants (in shares)   333,333        
Warrant liability, fair value disclosure   $ 100,000        
Line of Credit            
Debt Instrument [Line Items]            
Maximum borrowing capacity $ 40,000,000          
Debt issuance costs, noncurrent, net     400,000   400,000  
Secured Debt            
Debt Instrument [Line Items]            
Debt instrument, face amount $ 65,000,000          
Fixed charge coverage ratio 125.00%          
Consolidated rotal leverage ratio 400.00%          
Consolidated borrower leverage ratio 300.00%          
Temporary increase to the consolidated borrower leverage ratio 400.00%          
Debt issuance costs, noncurrent, net     $ 600,000   $ 600,000  
Secured Debt | Maximum            
Debt Instrument [Line Items]            
Commitment fee percentage 0.35%          
Secured Debt | Minimum            
Debt Instrument [Line Items]            
Commitment fee percentage 0.25%          
Secured Debt | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate            
Debt Instrument [Line Items]            
Annual adjustment percent 0.125%          
Secured Debt | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.75%          
Secured Debt | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.25%          
Secured Debt | Alternative Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate 0.00%          
Secured Debt | Alternative Base Rate | Maximum            
Debt Instrument [Line Items]            
Basis spread on variable rate 1.75%          
Secured Debt | Alternative Base Rate | Minimum            
Debt Instrument [Line Items]            
Basis spread on variable rate 1.25%          
Secured Debt | Runway Term Loan Agreement            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 65,000,000        
Debt instrument, final prepayment fee, percent 1.00%          
Early repayment of senior debt $ 58,200,000          
Loss on extinguishment of debt $ 600,000          
Secured Debt | Runway Term Loan Agreement | London Interbank Offered Rate            
Debt Instrument [Line Items]            
Variable rate floor   0.50%        
Basis spread on variable rate   7.75%        
Secured Debt | Term Loan Agreement            
Debt Instrument [Line Items]            
Debt instrument, final prepayment fee   $ 200,000        
Interest rate during period     8.21% 7.10% 7.96% 9.07%
Interest expense, debt     $ 1,200,000 $ 1,100,000 $ 2,400,000 $ 2,400,000
Secured Debt | Term Loan Agreement | Maximum            
Debt Instrument [Line Items]            
Prepayment fee, percent   0.0003%        
Secured Debt | Term Loan Agreement | Minimum            
Debt Instrument [Line Items]            
Prepayment fee, percent   0.00%