XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Equity-Based Compensation (Tables)
 9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Nonvested Share Activity
The following table summarizes the activity related to the Company's restricted stock units ("RSUs") for the nine months ended September 30, 2023:

Number of RSUsWeighted average grant date fair value
Balance as of December 31, 2022, unvested
3,158,686 $9.01 
Granted2,420,081 $4.42 
Vested(867,897)$9.09 
Forfeited(666,078)$7.98 
Balance as of September 30, 2023, unvested
4,044,792 $6.42 
Schedule of Stock Options Roll Forward
The following table summarizes the activity related to the outstanding and exercisable stock options for the nine months ended September 30, 2023:

Number of optionsWeighted average exercise priceWeighted average grant date fair valueWeighted average remaining contractual term (years)
Outstanding as of December 31, 2022
857,615$12.00 $4.27 8.7
Forfeited(88,128)$12.00 $4.29 — 
Outstanding as of September 30, 2023
769,487 $12.00 $4.27 8.0
Exercisable as of September 30, 2023
538,030$12.00 $4.26 8.0
Unvested as of September 30, 2023
231,457$12.00 $4.29 8.0
Vested and expected to vest as of September 30, 2023
769,487 $12.00 $4.27 8.0
Schedule of Activity Related to the Unvested LLC Units
The following table summarizes the activity related to the unvested restricted LLC Units for the nine months ended September 30, 2023:

 Number of restricted LLC UnitsWeighted average
grant date fair value
Balance, December 31, 2022, unvested615,000 $0.61 
Vested(333,041)$0.48 
Forfeited(19,950)$0.32 
Balance, September 30, 2023, unvested262,009 $0.81