XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Equity-Based Compensation
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Equity-Based Compensation EQUITY-BASED COMPENSATION
 
Grants of Restricted Stock Units
 
The following table summarizes the activity related to the Company's restricted stock units ("RSUs") for the three months ended March 31, 2024:

Number of RSUsWeighted average grant date fair value
Balance as of December 31, 2023, unvested
3,942,052 $6.10 
Granted1,468,413 $2.89 
Vested(506,264)$6.41 
Forfeited(52,726)$7.00 
Balance as of March 31, 2024, unvested
4,851,475 $5.09 

Total compensation expense for RSUs was $2.4 million and $2.0 million for three months ended March 31, 2024 and 2023 respectively, and is included in selling, general and administrative expenses in the unaudited condensed consolidated statements of operations.

As of March 31, 2024, total compensation cost related to unvested RSUs not yet recognized is $22.6 million and is expected to be recognized over a weighted-average period of approximately 2.6 years.

Grants of Stock Options

The following table summarizes the activity related to the outstanding and exercisable stock options for the three months ended March 31, 2024:

Number of optionsWeighted average exercise priceWeighted average grant date fair valueWeighted average remaining contractual term (years)
Outstanding as of December 31, 2023
758,458$12.00 $4.27 7.7
Forfeited(17,257)$12.00 $4.29 — 
Outstanding as of March 31, 2024
741,201 $12.00 $4.27 7.5
Exercisable as of March 31, 2024
604,443$12.00 $4.26 7.5
Unvested as of March 31, 2024
136,758$12.00 $4.29 7.5
Vested and expected to vest as of March 31, 2024
741,201 $12.00 $4.27 7.5

As of March 31, 2024, the vested stock options did not have an aggregated intrinsic value as the exercise price exceeded the estimated fair market value of the stock options.
Total compensation expense for stock options was approximately $0.2 million and $0.2 million, for the three months ended March 31, 2024 and 2023 respectively, and is included in selling, general and administrative expenses in the unaudited condensed consolidated statements of operations.
 
As of March 31, 2024, total compensation cost related to unvested options not yet recognized is $0.6 million and is expected to be recognized over a weighted-average period of approximately 1.0 year.