XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2

Equity-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Nonvested Share Activity

The following table summarizes the activity related to the Company's restricted stock units ("RSUs") for the three months ended March 31, 2024:

			Number of RSUs						Weighted average grant date fair value
Balance as of December 31, 2023, unvested			3,942,052						$	6.10
Granted			1,468,413						$	2.89
Vested			(506,264)						$	6.41
Forfeited			(52,726)						$	7.00
Balance as of March 31, 2024, unvested			4,851,475						$	5.09

Schedule of Stock Options Roll Forward

The following table summarizes the activity related to the outstanding and exercisable stock options for the three months ended March 31, 2024:

			Number of options						Weighted average exercise price						Weighted average grant date fair value						Weighted average remaining contractual term (years)
Outstanding as of December 31, 2023			758,458						$	12.00					$	4.27					7.7
Forfeited			(17,257)						$	12.00					$	4.29					—
Outstanding as of March 31, 2024			741,201						$	12.00					$	4.27					7.5
Exercisable as of March 31, 2024			604,443						$	12.00					$	4.26					7.5
Unvested as of March 31, 2024			136,758						$	12.00					$	4.29					7.5
Vested and expected to vest as of March 31, 2024			741,201						$	12.00					$	4.27					7.5

Schedule of Activity Related to the Unvested LLC Units

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedShareActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the change in stock options.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfStockOptionsRollForwardTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration