XML 40 R14.htm IDEA: XBRL DOCUMENT v3.24.3
EQUITY-BASED COMPENSATION
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
EQUITY-BASED COMPENSATION EQUITY-BASED COMPENSATION
 
Grants of Restricted Stock Units
 
The following table summarizes the activity related to the Company's restricted stock units ("RSUs") for the nine months ended September 30, 2024:

Number of RSUsWeighted average grant date fair value
Balance as of December 31, 2023, unvested
3,942,052 $6.10 
Granted2,050,158 $2.77 
Vested(1,306,101)$6.18 
Forfeited(446,651)$6.16 
Balance as of September 30, 2024, unvested
4,239,458 $4.46 

Total compensation expense for RSUs was $2.4 million and $7.0 million for the three and nine months ended September 30, 2024, respectively, and $2.3 million and $6.7 million for the three and nine months ended September 30, 2023, respectively, which are included in selling, general and administrative expenses in the unaudited condensed consolidated statements of operations.

As of September 30, 2024, total compensation cost related to unvested RSUs not yet recognized is $17.0 million and is expected to be recognized over a weighted-average period of approximately 2.2 years.

Grants of Stock Options

The following table summarizes the activity related to the outstanding and exercisable stock options for the nine months ended September 30, 2024:

Number of optionsWeighted average exercise priceWeighted average grant date fair valueWeighted average remaining contractual term (years)
Outstanding as of December 31, 2023
758,458$12.00 $4.27 7.7
Forfeited(92,553)$12.00 $4.28 — 
Outstanding as of September 30, 2024
665,905 $12.00 $4.27 7.0
Exercisable as of September 30, 2024
596,663$12.00 $4.27 7.0
Unvested as of September 30, 2024
69,242$12.00 $4.29 7.0
Vested and expected to vest as of September 30, 2024
665,905 $12.00 $4.27 7.0

As of September 30, 2024, the vested stock options did not have an aggregated intrinsic value as the exercise price exceeded the estimated fair market value of the stock options.
Total compensation expense for stock options was approximately $0.1 million and $0.4 million, for the three and nine months ended September 30, 2024, respectively, and $0.2 million and $0.6 million for the three and nine months ended September 30, 2023, respectively, which are included in selling, general and administrative expenses in the unaudited condensed consolidated statements of operations.
 
As of September 30, 2024, total compensation cost related to unvested options not yet recognized is $0.3 million and is expected to be recognized over a weighted-average period of less than 1.0 year.