XML 28 R2.htm IDEA: XBRL DOCUMENT v3.24.3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 152,653 $ 155,809
Restricted cash 215 211
Inventories, net 38,530 37,788
Prepaid expenses and other current assets 11,346 11,048
Total current assets 202,744 204,856
Property and equipment, net 21,768 22,047
Deferred tax assets 9,335 9,745
Operating lease right of use assets 36,026 34,248
Other assets 3,373 2,687
Total assets 273,246 273,583
Current liabilities:    
Accounts payable 2,199 4,511
Accrued expenses and other current liabilities 36,252 43,824
Deferred revenue 21,538 19,556
Current portion of operating lease liabilities 5,930 4,993
Current portion of long-term debt 6,500 4,063
Total current liabilities 72,419 76,947
Long-term debt, net of debt issuance costs 51,588 55,573
Operating lease liabilities 37,056 35,572
Payable pursuant to the Tax Receivable Agreement 7,828 8,035
Total liabilities 168,891 176,127
Commitments and contingencies (Note 10)
Stockholders' equity    
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, none issued and outstanding at September 30, 2024 and December 31, 2023, respectively 0 0
Additional paid-in capital 10,467 8,275
Treasury stock, at cost; 174,555 shares and none at September 30, 2024 and December 31, 2023, respectively (438) 0
Retained earnings 4,430 4,247
Stockholders' equity attributable to Brilliant Earth Group, Inc. 14,469 12,532
Non-controlling interests attributable to Brilliant Earth, LLC 89,886 84,924
Total stockholders' equity 104,355 97,456
Total liabilities and stockholders' equity 273,246 273,583
Class A Common Stock    
Stockholders' equity    
Common stock, value, issued 1 1
Class B Common Stock    
Stockholders' equity    
Common stock, value, issued 4 4
Class C Common Stock    
Stockholders' equity    
Common stock, value, issued 5 5
Class D Common Stock    
Stockholders' equity    
Common stock, value, issued $ 0 $ 0