XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical)
$ in Thousands
Dec. 31, 2024
USD ($)
$ / shares
shares
Convertible preferred stock, stock authorized (in shares) 20,000,000
Convertible preferred stock, stock issued (in shares) 20,000,000
Convertible preferred stock, stock outstanding (in shares) 20,000,000
Liquidation preference | $ $ 4,000
Common stock, par value (in dollars per share) | $ / shares $ 0.001
Common stock, authorized (in shares) 40,000,000
Common stock, issued (in shares) 1,018,604
Common stock, outstanding (in shares) 1,018,604
Accrued expenses and other current liabilities | $ $ 2,225 [1],[2]
Notes payable, noncurrent | $ 37,482 [3],[4]
Related Party  
Accrued expenses and other current liabilities | $ 341
Notes payable, noncurrent | $ $ 14,993
Series Seed Convertible Preferred Stock  
Convertible preferred stock, par value (in dollars per shares) | $ / shares $ 0.0001
Convertible preferred stock, stock authorized (in shares) 20,000,000
Convertible preferred stock, stock issued (in shares) 20,000,000
Convertible preferred stock, stock outstanding (in shares) 20,000,000
Liquidation preference | $ $ 4,000
Series A Non-Voting Preferred Shares  
Preferred stock, par value (in dollars per share) | $ / shares $ 0.001
Preferred stock, stock authorized (in shares) 0
Preferred stock, stock issued (in shares) 0
Preferred stock, stock outstanding (in shares) 0
[1] Includes related party amount of $341 as of December 31, 2024.
[2] Includes related party amount of $341 as of December 31, 2024 (see Note 12).
[3] Includes related party amount of $14,993 as of December 31, 2024 (see Note 4).
[4] Includes related party amount of $14,993 as of December 31, 2024