XML 76 R25.htm IDEA: XBRL DOCUMENT v3.25.4
Net Loss per Share
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Net Loss per Share
15. Net Loss per Share
Basic and diluted net loss per share attributable to ordinary shareholders was calculated as follows (in thousands, except share and per share amounts):
Twelve Months Ended
December 31, 2025
Loss AllocationWeighted Average Shares OutstandingLoss Per Share, Basic and Diluted
Ordinary Shares$(133,446)10,413,649$(12.81)
Company Series A Preferred Shares (1)
(20,496)1,599$(12,818.01)
Net loss$(153,942)
Period from September 19, 2024 (Inception) Through December 31, 2024
Loss AllocationWeighted Average Shares OutstandingLoss Per Share, Basic and Diluted
Common Stock$(17,867)767,580 $(23.28)
Net loss$(17,867)

(1) The weighted-average number of shares of as-converted Series A Preferred Shares used in the loss allocation was 1,599,397 for the twelve months ended months ended December 31, 2025.
For the computation of basic net loss per share attributable to ordinary shareholders, the amount of weighted-average ordinary shares outstanding excludes all shares of unvested restricted stock and early-exercised stock options as such shares are not considered outstanding for accounting purposes until vested. The amount of weighted-average shares outstanding includes the pre-funded warrants as the exercise price is negligible and these warrants are fully vested and exercisable. The potential ordinary shares that were excluded from the computation of diluted net loss per share attributable to ordinary shareholders for the periods presented because including them would have had an anti-dilutive effect were as follows:
Twelve Months Ended
December 31, 2025
Period from September 19, 2024 (Inception) Through December 31, 2024
Convertible preferred stock (as converted to common stock)2,890,000
Outstanding unvested restricted stock units741,454
Outstanding unvested restricted stock awards82,129246,753
Outstanding and issued common stock options6,186,3181,082,893
Total7,009,9014,219,646