XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2021
Business Combinations [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table summarizes the acquisition-date fair value of consideration transferred and the identifiable assets purchased and liabilities assumed as part of our acquisition of Able Health (in thousands):
Assets acquired:
Accounts receivable$633 
Prepaid expenses and other assets57 
Developed technologies7,500 
Customer relationships600 
Trademarks100 
Total assets acquired8,890 
Less liabilities assumed:
Accounts payable and other current liabilities91 
Deferred revenue762 
Net deferred tax liabilities1,280 
Total liabilities assumed2,133 
Total assets acquired, net6,757 
Goodwill14,725 
Total consideration transferred, net of cash acquired$21,482 
The following table summarizes the acquisition-date fair value of consideration transferred and the identifiable assets purchased and liabilities assumed as part of our acquisition of Healthfinch (in thousands):
Assets acquired:
Accounts receivable$1,408 
Prepaid expenses and other assets347 
Developed technologies8,100 
Customer relationships and contract backlog10,000 
Trademarks200 
Total assets acquired20,055 
Less liabilities assumed:
Accounts payable and other current liabilities408 
Deferred revenue2,100 
Total liabilities assumed2,508 
Total assets acquired, net17,547 
Goodwill32,960 
Total consideration transferred, net of cash acquired$50,507 
The following table summarizes the acquisition-date fair value of consideration transferred and the identifiable assets purchased and liabilities assumed as part of our acquisition of Vitalware (in thousands):
Assets acquired:
Accounts receivable$3,220 
Prepaid expenses and other assets469 
Developed technologies18,000 
Customer relationships and contract backlog43,000 
Trademarks1,400 
Total assets acquired66,089 
Less liabilities assumed:
Accounts payable and other current liabilities766 
Deferred revenue2,589 
Total liabilities assumed3,355 
Total assets acquired, net62,734 
Goodwill56,443 
Total consideration transferred, net of cash acquired$119,177 
Pro Forma Summary
The following table reflects our unaudited pro forma combined results of operations for the years ended December 31, 2020 and 2019 as if the acquisitions of Able Health, Healthfinch, and Vitalware had taken place on January 1, 2019:
Year Ended December 31,
20202019
(unaudited)
Total pro forma revenues$209,409 $173,973 
Pro forma net loss(124,485)(90,850)