XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 341,968 $ 249,645
Short-term investments 0 142,355
Accounts receivable, net [1] 64,046 57,182
Prepaid expenses and other assets 16,702 16,468
Total current assets 422,716 465,650
Property and equipment, net 31,648 29,394
Intangible assets, net 106,400 86,052
Operating lease right-of-use assets 11,877 12,058
Goodwill 313,380 259,759
Other assets 5,521 6,016
Total assets 891,542 858,929
Current liabilities:    
Accounts payable 8,946 11,433
Accrued liabilities 23,795 26,340
Deferred revenue [1] 71,497 53,281
Operating lease liabilities 3,760 3,614
Current portion of long-term debt 231,563 231,182
Total current liabilities 339,561 325,850
Long-term debt, net of current portion 151,291 151,178
Deferred revenue, net of current portion 407 249
Operating lease liabilities, net of current portion 15,751 16,291
Contingent consideration liabilities 7,313 0
Other liabilities 408 154
Total liabilities 514,731 493,722
Commitments and contingencies (Note 15)
Stockholders’ equity:    
Preferred stock, $0.001 par value per share; 25,000,000 shares authorized and no shares issued and outstanding as of March 31, 2025 and December 31, 2024 0 0
Common stock, $0.001 par value per share, and additional paid-in capital; 500,000,000 shares authorized as of March 31, 2025 and December 31, 2024; 69,481,638 and 64,043,799 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 1,587,085 1,552,714
Accumulated deficit (1,210,414) (1,186,672)
Accumulated other comprehensive income (loss) 140 (835)
Total stockholders’ equity 376,811 365,207
Total liabilities and stockholders’ equity $ 891,542 $ 858,929
[1] Includes amounts attributable to related party transactions. See Note 17 for further details.