XML 89 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation - Restricted Stock Unit and Phantom Share Units (PSUs) Activity (Details) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Restricted stock units    
Number of Shares    
Unvested and outstanding, beginning balance (in shares) 3,505,406  
Granted (in shares) 3,226,619  
Vested (in shares) (747,148)  
Forfeited (in shares) (277,081)  
Unvested and outstanding, ending balance (in shares) 5,707,796  
Weighted Average Grant Date Fair Value    
Unvested and outstanding, beginning balance, grant date fair value (in USD per share) $ 11.49  
Granted (in USD per share) 4.95 $ 8.69
Vested (in USD per share) 11.93  
Forfeited (in USD per share) 8.27  
Unvested and outstanding, ending balance, grant date fair value (in USD per share) $ 7.76  
Performance-based restricted stock units    
Number of Shares    
Unvested and outstanding, beginning balance (in shares) 524,313  
Granted (in shares) 2,401,883  
Vested (in shares) (146,734)  
Forfeited (in shares) (51,579)  
Unvested and outstanding, ending balance (in shares) 2,727,883  
Weighted Average Grant Date Fair Value    
Unvested and outstanding, beginning balance, grant date fair value (in USD per share) $ 9.90  
Granted (in USD per share) 4.98 $ 9.45
Vested (in USD per share) 9.82  
Forfeited (in USD per share) 10.28  
Unvested and outstanding, ending balance, grant date fair value (in USD per share) $ 5.56  
Expected volatility 71.60% 65.50%
Risk-free interest rate, minimum 4.16% 4.33%
Risk-free interest rate, maximum 4.23% 4.91%
Expected dividends $ 0 $ 0
Performance-based restricted stock units | Minimum    
Weighted Average Grant Date Fair Value    
Expected term (in years) 1 year 1 year
Performance-based restricted stock units | Maximum    
Weighted Average Grant Date Fair Value    
Expected term (in years) 3 years 3 years