XML 105 R39.htm IDEA: XBRL DOCUMENT v3.20.1
15. Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of provision for income taxes from continuing operations
Years ended December 31,    2019      2018  
             
 Current federal income tax expense (benefit)   $ 174,779     $ (74,001 )
 Current state income tax expense (benefit)     238       (6,784 )
 Deferred federal and state income tax benefit     (1,991,208 )     (5,398 )
 Income tax benefit   $ (1,816,191 )   $ (86,183 )
Schedule of a reconciliation of the federal statutory rate
Years ended December 31,    2019      2018  
 Computed expected tax (benefit) expense   $ (1,634,334 )     21.0 %   $ 631,483       21.0 %
 State taxes, net of federal benefit     (247,909 )     3.2       (377,884 )     (12.6 )
 State valuation allowance     261,573       (3.4 )     390,976       13.0  
 Permanent differences                                
 Dividends received deduction     (97,631 )     1.3       (85,703 )     (2.9 )
 Non-taxable investment income     (39,901 )     0.5       (40,861 )     (1.4 )
 Excess benefit from stock-based compensation     184       -       (569,459 )     (18.9 )
 Stock-based compensation     80,453       (1.0 )     (16,960 )     (0.5 )
 Other permanent differences     (15,961 )     0.2       42,496       1.4  
 Prior year tax matters     (91,748 )     1.2       (61,415 )     (2.0 )
 Other     (30,917 )     0.3       1,144       -  
 Income tax benefit, as reported   $ (1,816,191 )     23.3 %   $ (86,183 )     (2.9 )%
Schedule of Deferrred Tax Assets and Liabilities
     December 31,      December 31,  
     2019      2018  
             
 Deferred tax asset:            
 Net operating loss carryovers (1)   $ 1,586,247     $ 90,438  
 Claims reserve discount     839,959       343,905  
 Unearned premium     3,105,344       3,145,682  
 Deferred ceding commission revenue     1,624,434       564,202  
 Other     462,019       383,733  
 Total deferred tax assets     7,618,003       4,527,960  
                 
 Deferred tax liability:                
 Investment in KICO (2)     759,543       759,543  
 Deferred acquisition costs     4,333,219       3,760,625  
 Intangibles     105,000       140,700  
 Depreciation and amortization     312,298       664,194  
 Net unrealized gains (losses) of securities - available-for-sale     1,796,891       (1,151,335 )
 Total deferred tax liabilities     7,306,951       4,173,727  
                 
 Net deferred income tax asset   $ 311,052     $ 354,233  

 

(1) The deferred tax assets from net operating loss carryovers are as follows:

 

Schedule of net operating loss carryovers
     December 31,      December 31,    
 Type of NOL    2019      2018   Expiration
               
 Federal only, current year   $ 1,517,866     $ -     None
 Amount subject to Annual Limitation, federal only     -       2,100   December 31, 2019
 Total federal only     1,517,866       2,100    
                   
 State only (A)     1,616,568       1,305,365   December 31, 2039
 Valuation allowance     (1,548,187 )     (1,217,027 )  
 State only, net of valuation allowance     68,381       88,338    
                   
 Total deferred tax asset from net operating loss carryovers   $ 1,586,247     $ 90,438    
Schedule of changes in net deferred income tax liability to the deferred income tax provision
Change in net deferred income tax assets   $ 43,181  
 Deferred tax expense allocated to other comprehensive (loss) income     (2,034,389 )
 Deferred income tax benefit   $ (1,991,208 )