XML 26 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders Equity
6 Months Ended
Jun. 30, 2020
Stockholders Equity  
8. Stockholders' Equity

Note 8 - Stockholders’ Equity

 

Dividends Declared and Paid

 

Dividends declared and paid on Common Stock were $1,103,400 and $2,153,349 for the six months ended June 30, 2020 and 2019, respectively. The Company’s Board of Directors approved a quarterly dividend on August 5, 2020 of $.04 per share payable in cash on September 15, 2020 to stockholders of record as of August 31, 2020 (see Note 13 - Subsequent Events).

Stock Options

 

Effective August 12, 2014, the Company adopted the 2014 Equity Participation Plan (the “2014 Plan”) pursuant to which a maximum of 700,000 shares of Common Stock of the Company were initially authorized to be issued pursuant to the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock and stock bonuses. Incentive stock options granted under the 2014 Plan expire no later than ten years from the date of grant (except no later than five years for a grant to a 10% stockholder). Non-statutory stock options granted under the 2014 Plan expire no later than ten years from the date of grant. The Board of Directors or the Compensation Committee determines the vesting provisions for stock awards granted under the 2014 Plan, subject to the provisions of the 2014 Plan. On August 5, 2020, the Company’s stockholders approved amendments to the 2014 Plan, including an increase in the maximum shares of Common Stock of the Company that are authorized to be used pursuant to the 2014 Plan to 1,400,000 (see Note 13 - Subsequent Events).

 

The results of operations for the three months ended June 30, 2020 and 2019 include stock-based compensation expense for stock options totaling approximately $21,000 and $0, respectively. The results of operations for the six months ended June 30, 2020 and 2019 include stock-based compensation expense for stock options totaling approximately $38,000 and $0, respectively. Stock-based compensation expense related to stock options is net of estimated forfeitures of approximately 16% for the three months and six months ended June 30 2020 and 2019. Such amounts have been included in the consolidated statements of operations and comprehensive income within other operating expenses.  

 

The weighted average estimated fair value of stock options granted during the six months ended June 30, 2020 was $2.40 per share.  No options were granted during the six months ended June 30, 2019.  The fair value of stock options at the grant date was estimated using the Black-Scholes option-pricing model. 

 

The following weighted average assumptions were used for grants during the following periods:

 

 

 

 

 Six months ended

 

 

 

 June 30,

 

 

 

 2020

 

 

 2019

 

 

 

 

 

 

 

 

Dividend Yield

 

 

3.14%

 

 

n/a

 

Volatility

 

 

37.69%

 

 

n/a

 

Risk-Free Interest Rate

 

 

1.40%

 

 

n/a

 

Expected Life

 

2.75 years

 

 

 

n/a

 

  

The Black-Scholes option pricing model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of the Company’s stock options.

A summary of stock option activity under the Company’s 2014 Plan for the six months ended June 30, 2020 is as follows:

 

 

Stock Options

 

Number of Shares

 

 

 Weighted Average Exercise Price per Share

 

 

 Weighted Average Remaining Contractual Term

 

 

 Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2020

 

 

82,000

 

 

$8.61

 

 

 

3.38

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

74,523

 

 

$7.96

 

 

 

4.59

 

 

$-

 

Exercised

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

Forfeited

 

 

(36,557)

 

$8.43

 

 

 

-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2020

 

 

119,966

 

 

$8.26

 

 

 

3.94

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and Exercisable at June 30, 2020

 

 

50,000

 

 

$8.45

 

 

 

1.62

 

 

$-

 

  

The aggregate intrinsic value of options outstanding and options exercisable at June 30, 2020 is calculated as the difference between the exercise price of the underlying options and the market price of the Company’s Common Stock for the options that had exercise prices that were lower than the $4.42 closing price of the Company’s Common Stock on June 30, 2020. No options were exercised during the six months ended June 30, 2020. The total intrinsic value of options forfeited during the six months ended June 30, 2020 was $-0-, determined as of the date of forfeiture.

 

Participants in the 2014 Plan may exercise their outstanding vested options, in whole or in part, by having the Company reduce the number of shares otherwise issuable by a number of shares having a fair market value equal to the exercise price of the option being exercised (“Net Exercise”), or by exchanging a number of shares owned for a period of greater than one year having a fair market value equal to the exercise price of the option being exercised (“Share Exchange”).

 

As of June 30, 2020, the estimated fair value of unamortized compensation cost related to unvested stock option awards was approximately $98,000. Unamortized compensation cost as of June 30, 2020 is expected to be recognized over a remaining weighted-average vesting period of 1.68 years.

 

As of June 30, 2020, there were 110,199 shares reserved for grants under the 2014 Plan.

Restricted Stock Awards

 

A summary of the restricted Common Stock activity under the Company’s 2014 Plan for the six months ended June 30, 2020 is as follows:

 

 

Restricted Stock Awards

 

Shares

 

 

 Weighted Average Grant Date Fair Value per Share

 

 

 Aggregate Fair Value

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2020

 

 

213,929

 

 

$16.51

 

 

$3,554,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

199,812

 

 

$7.94

 

 

$1,586,507

 

Vested

 

 

(59,420)

 

$17.12

 

 

$(1,017,090)

Forfeited

 

 

(10,863)

 

$15.24

 

 

$(165,500)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2020

 

 

343,458

 

 

$10.81

 

 

$3,958,091

 

 

Fair value was calculated using the closing price of the Company’s Common Stock on the grant date. For the three months ended June 30, 2020 and 2019, stock-based compensation for these grants was approximately $434,000 and $399,000, respectively, which is included in other operating expenses on the accompanying condensed consolidated statements of operations and comprehensive income. For the six months ended June 30, 2020 and 2019, stock-based compensation for these grants was approximately $905,000 and $708,000, respectively, which is included in other operating expenses on the accompanying condensed consolidated statements of operations and comprehensive income. These amounts reflect the Company’s accounting expense and do not correspond to the actual value that will be recognized by the directors, executives and employees.