XML 50 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes  
Schedule of provision for income taxes from continuing operations

Years ended December 31,

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Current federal income tax expense (benefit)

 

$(5,366,759)

 

$174,779

 

Current state income tax expense (benefit)

 

 

(2,736)

 

 

238

 

Deferred federal and state income tax expense (benefit)

 

 

3,109,295

 

 

 

(1,991,208)

 

 

 

 

 

 

 

 

 

Income tax benefit

 

$(2,260,200)

 

$(1,816,191)

Schedule of a reconciliation of the federal statutory rate

Years ended December 31,

 

2020

 

 

2019

 

Computed expected tax (benefit) expense

 

$(270,440)

 

 

21.0%

 

$(1,634,334)

 

 

21.0%

State taxes, net of federal benefit

 

 

(233,752)

 

 

18.2

 

 

 

(247,909)

 

 

3.2

 

State valuation allowance

 

 

292,087

 

 

 

(22.7)

 

 

261,573

 

 

 

(3.4)

Benefit of higher tax brackets in NOL carryback - current year

 

 

(754,829)

 

 

58.6

 

 

 

-

 

 

 

-

 

Benefit of higher tax brackets in NOL carryback - prior year

 

 

(1,274,465)

 

 

99.0

 

 

 

-

 

 

 

-

 

Permanent differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends received deduction

 

 

(118,113)

 

 

9.2

 

 

 

(97,631)

 

 

1.3

 

Non-taxable investment income

 

 

(55,752)

 

 

4.3

 

 

 

(39,901)

 

 

0.5

 

Excess benefit from stock-based compensation

 

 

-

 

 

 

-

 

 

 

184

 

 

 

-

 

Stock-based compensation

 

 

125,923

 

 

 

(9.8)

 

 

80,453

 

 

 

(1.0)

Other permanent differences

 

 

46,108

 

 

 

(3.6)

 

 

(15,961)

 

 

0.2

 

Prior year tax matters

 

 

(77,625)

 

 

6.0

 

 

 

(91,748)

 

 

1.2

 

Other

 

 

60,658

 

 

 

(4.7)

 

 

(30,917)

 

 

0.3

 

Income tax benefit, as reported

 

$(2,260,200)

 

 

175.5%

 

$(1,816,191)

 

 

23.3%

Schedule of Deferrred Tax Assets and Liabilities

 

 

 December 31,

 

 

 December 31,

 

 

 

 2020

 

 

 2019

 

 

 

 

 

 

 

 

Deferred tax asset:

 

 

 

 

 

 

Net operating loss carryovers (1)

 

$-

 

 

$1,586,247

 

Claims reserve discount

 

 

838,030

 

 

 

839,959

 

Unearned premium

 

 

3,880,275

 

 

 

3,105,344

 

Deferred ceding commission revenue

 

 

19,639

 

 

 

1,624,434

 

Other

 

 

648,691

 

 

 

462,019

 

Total deferred tax assets

 

 

5,386,635

 

 

 

7,618,003

 

 

 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Investment in KICO (2)

 

 

759,543

 

 

 

759,543

 

Deferred acquisition costs

 

 

4,229,928

 

 

 

4,333,219

 

Intangibles

 

 

105,000

 

 

 

105,000

 

Depreciation and amortization

 

 

954,446

 

 

 

312,298

 

Net unrealized gains (losses) of securities

 

 

3,494,631

 

 

 

1,796,891

 

Total deferred tax liabilities

 

 

9,543,548

 

 

 

7,306,951

 

 

 

 

 

 

 

 

 

 

Net deferred income tax (liability) asset

 

$(4,156,913)

 

$311,052

 

Schedule of net operating loss carryovers

 

 

 December 31,

 

 

 December 31,

 

 

 

 Type of NOL

 

 2020

 

 

 2019

 

 

Expiration

 

 

 

 

 

 

 

 

 

 

 

Federal only, current year (A)

 

 

1,200,056

 

 

 

1,517,866

 

 

 

 

NOL carried back

 

 

(1,200,056)

 

 

(1,517,866)

 

 

 

Federal only, current year

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State only (B)

 

 

1,815,546

 

 

 

1,616,568

 

 

December 31, 2040

 

Valuation allowance

 

 

(1,815,546)

 

 

(1,548,187)

 

 

 

State only, net of valuation allowance

 

 

-

 

 

 

68,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax asset from net operating loss carryovers

 

$-

 

 

$68,381

 

 

 

 

Schedule of changes in net deferred income tax liability to the deferred income tax provision

Decrease in net deferred income tax assets

 

$4,467,965

 

Deferred tax expense allocated to other comprehensive income

 

 

1,358,670

 

Deferred income tax expense

 

$3,109,295