XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2021
Income Taxes  
Schedule of Deferrred Tax Assets and Liabilities

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Deferred tax asset:

 

 

 

 

 

 

Net operating loss carryovers (1)

 

$559,181

 

 

$-

 

Claims reserve discount

 

 

901,585

 

 

 

838,030

 

Unearned premium

 

 

3,783,502

 

 

 

3,880,275

 

Deferred ceding commission revenue

 

 

19,597

 

 

 

19,639

 

Other

 

 

608,485

 

 

 

648,691

 

Total deferred tax assets

 

 

5,872,350

 

 

 

5,386,635

 

 

 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Investment in KICO (2)

 

 

759,543

 

 

 

759,543

 

Deferred acquisition costs

 

 

4,063,918

 

 

 

4,229,928

 

Intangible asset

 

 

105,000

 

 

 

105,000

 

Depreciation and amortization

 

 

908,157

 

 

 

954,446

 

Net unrealized gains of securities - available-for-sale

 

 

3,173,963

 

 

 

3,494,631

 

Total deferred tax liabilities

 

 

9,010,581

 

 

 

9,543,548

 

 

 

 

 

 

 

 

 

 

Net deferred income tax liability

 

$(3,138,231)

 

$(4,156,913)
Schedule of net operating loss carryovers

 

 

March 31,

 

 

December 31,

 

 

 

Type of NOL

 

2021

 

 

2020

 

 

Expiration

 

 

 

 

 

 

 

 

 

 

 

Federal only, current year (A)

 

$559,181

 

 

$1,200,056

 

 

 

 

NOL carried back

 

 

-

 

 

 

(1,200,056)

 

 

 

Federal only, current year

 

$559,181

 

 

$-

 

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

State only (B)

 

 

1,931,884

 

 

 

1,815,546

 

 

December 31, 2040

 

Valuation allowance

 

 

(1,931,884)

 

 

(1,815,546)

 

 

 

State only, net of valuation allowance

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax asset from net operating loss carryovers

 

$559,181

 

 

$-