XML 33 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Investments (Tables)
6 Months Ended
Jun. 30, 2021
Investments  
Schedule of Available for Sale Securities

 

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Unrealized Losses

 

 

 

 

 

 

 

 

 

Cost or

Amortized

 

 

Gross

Unrealized

 

 

Less

than 12

 

 

More

than 12

 

 

Estimated

Fair

 

 

Net

Unrealized

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Gains

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$2,008,936

 

 

$11,844

 

 

$-

 

 

$-

 

 

$2,020,780

 

 

$11,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

8,587,648

 

 

 

275,691

 

 

 

(32,208)

 

 

-

 

 

 

8,831,131

 

 

 

243,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

97,021,903

 

 

 

8,314,462

 

 

 

(16,838)

 

 

-

 

 

 

105,319,527

 

 

 

8,297,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (1)

 

 

21,279,363

 

 

 

546,118

 

 

 

(2,560)

 

 

(77,707)

 

 

21,745,214

 

 

 

465,851

 

Total

 

$128,897,850

 

 

$9,148,115

 

 

$(51,606)

 

$(77,707)

 

$137,916,652

 

 

$9,018,802

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Unrealized Losses

 

 

 

 

 

 

 

 

 

Cost or

Amortized

 

 

Gross

Unrealized

 

 

Less

than 12

 

 

More

than 12

 

 

Estimated

Fair

 

 

Net

Unrealized

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Gains

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$3,020,710

 

 

$29,190

 

 

$-

 

 

$-

 

 

$3,049,900

 

 

$29,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

5,287,561

 

 

 

355,541

 

 

 

-

 

 

 

-

 

 

$5,643,102

 

 

 

355,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

108,573,422

 

 

 

11,634,123

 

 

 

(13,216)

 

 

-

 

 

$120,194,329

 

 

 

11,620,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (1)

 

 

28,163,891

 

 

 

617,368

 

 

 

(7,371)

 

 

(111,947)

 

$28,661,941

 

 

 

498,050

 

Total

 

$145,045,584

 

 

$12,636,222

 

 

$(20,587)

 

$(111,947)

 

$157,549,272

 

 

$12,503,688

 

Schedule of available for sale fixed maturity securities contractual maturity

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$7,198,128

 

 

$7,263,139

 

 

$8,559,005

 

 

$8,668,064

 

One to five years

 

 

43,761,291

 

 

 

47,227,835

 

 

 

44,137,567

 

 

 

47,745,430

 

Five to ten years

 

 

44,705,071

 

 

 

49,293,510

 

 

 

55,508,712

 

 

 

63,159,775

 

More than 10 years

 

 

11,953,997

 

 

 

12,386,954

 

 

 

8,676,409

 

 

 

9,314,062

 

Residential mortgage and other asset backed securities

 

 

21,279,363

 

 

 

21,745,214

 

 

 

28,163,891

 

 

 

28,661,941

 

Total

 

$128,897,850

 

 

$137,916,652

 

 

$145,045,584

 

 

$157,549,272

 

Schedule of equity securities

 

 

June 30, 2021

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$18,344,078

 

 

$1,626,038

 

 

$(87,248)

 

$19,882,868

 

Common stocks, mutual funds, and exchange traded funds

 

 

14,335,646

 

 

 

2,120,909

 

 

 

(21,492)

 

 

16,435,063

 

Total

 

$32,679,724

 

 

$3,746,947

 

 

$(108,740)

 

$36,317,931

 

 

 

December 31, 2020

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$18,097,942

 

 

$853,277

 

 

$(426,942)

 

$18,524,277

 

Common stocks, mutual funds, and exchange traded funds

 

 

14,473,224

 

 

 

1,820,512

 

 

 

(404,700)

 

 

15,889,036

 

Total

 

$32,571,166

 

 

$2,673,789

 

 

$(831,642)

 

$34,413,313

 

Schedule of Other Investments

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

 

 

Gross

 

 

Estimated

 

 

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Fair Value

 

 

Cost

 

 

Gains

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund

 

$3,999,381

 

 

$2,876,584

 

 

$6,875,965

 

 

$1,999,381

 

 

$1,369,245

 

 

$3,368,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate limited partnership

 

 

107,092

 

 

 

-

 

 

 

107,092

 

 

 

150,000

 

 

 

-

 

 

 

150,000

 

Total

 

$4,106,473

 

 

$2,876,584

 

 

$6,983,057

 

 

$2,149,381

 

 

$1,369,245

 

 

$3,518,626

 

Schedule of Held to Maturity Securities

 

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Unrealized Losses

 

 

 

 

 

 

 

 

 

Cost or

Amortized

 

 

Gross

Unrealized

 

 

Less

than 12

 

 

More

than 12

 

 

Estimated

Fair

 

 

Net

Unrealized

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$729,618

 

 

$211,439

 

 

$-

 

 

$-

 

 

$941,057

 

 

$211,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

998,336

 

 

 

36,789

 

 

 

-

 

 

 

-

 

 

 

1,035,125

 

 

 

36,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

949,142

 

 

 

35,289

 

 

 

(1,684)

 

 

-

 

 

 

982,747

 

 

 

33,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

7,145,703

 

 

 

358,265

 

 

 

(4,580)

 

 

-

 

 

 

7,499,388

 

 

 

353,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$9,822,799

 

 

$641,782

 

 

$(6,264)

 

$-

 

 

$10,458,317

 

 

$635,518

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Net

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Unrealized

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$729,595

 

 

$319,714

 

 

$-

 

 

$-

 

 

$1,049,309

 

 

$319,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

998,428

 

 

 

50,917

 

 

 

-

 

 

 

-

 

 

 

1,049,345

 

 

 

50,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

5,640,792

 

 

 

455,378

 

 

 

-

 

 

 

-

 

 

 

6,096,170

 

 

 

455,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$7,368,815

 

 

$826,009

 

 

$-

 

 

$-

 

 

$8,194,824

 

 

$826,009

 

Schedule of Held to Maturity Securities by contractual maturity

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$899,352

 

 

$916,678

 

 

$-

 

 

$-

 

One to five years

 

 

1,699,763

 

 

 

1,822,853

 

 

 

2,598,193

 

 

 

2,777,936

 

Five to ten years

 

 

1,508,198

 

 

 

1,701,590

 

 

 

1,502,603

 

 

 

1,727,316

 

More than 10 years

 

 

5,715,486

 

 

 

6,017,196

 

 

 

3,268,019

 

 

 

3,689,572

 

Total

 

$9,822,799

 

 

$10,458,317

 

 

$7,368,815

 

 

$8,194,824

 

Schedule of Investment Income

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities

 

$1,459,342

 

 

$1,394,284

 

 

$2,950,469

 

 

$2,841,771

 

Equity securities

 

 

351,100

 

 

 

243,344

 

 

 

708,411

 

 

 

496,868

 

Cash and cash equivalents

 

 

634

 

 

 

43,936

 

 

 

1,558

 

 

 

88,159

 

Other investments

 

 

(42,908)

 

 

-

 

 

 

(42,908)

 

 

-

 

Total

 

 

1,768,168

 

 

 

1,681,564

 

 

 

3,617,530

 

 

 

3,426,798

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment expenses

 

 

90,093

 

 

 

69,558

 

 

 

156,259

 

 

 

148,948

 

Net investment income

 

$1,678,075

 

 

$1,612,006

 

 

$3,461,271

 

 

$3,277,850

 

Schedule of Securities with realized gains and losses on investments

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Realized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$367,756

 

 

$16,087

 

 

$777,296

 

 

$252,577

 

Gross realized losses

 

 

(26,255)

 

 

(164,582)

 

 

(41,499)

 

 

(196,925)

 

 

 

341,501

 

 

 

(148,495)

 

 

735,797

 

 

 

55,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

442,798

 

 

 

125,310

 

 

 

1,375,948

 

 

 

444,671

 

Gross realized losses

 

 

(67,276)

 

 

(11,350)

 

 

(267,488)

 

 

(225,165)

 

 

 

375,522

 

 

 

113,960

 

 

 

1,108,460

 

 

 

219,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains (losses)

 

 

717,023

 

 

 

(34,535)

 

 

1,844,257

 

 

 

275,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 

920,863

 

 

 

2,177,605

 

 

 

1,924,072

 

 

 

-

 

Gross losses

 

 

 

 

 

 

-

 

 

 

-

 

 

 

(3,979,115)

 

 

 

920,863

 

 

 

2,177,605

 

 

 

1,924,072

 

 

 

(3,979,115)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 

677,375

 

 

 

554,798

 

 

 

1,507,339

 

 

 

-

 

Gross losses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(42,593)

 

 

 

677,375

 

 

 

554,798

 

 

 

1,507,339

 

 

 

(42,593)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses)

 

 

1,598,238

 

 

 

2,732,403

 

 

 

3,431,411

 

 

 

(4,021,708)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on investments

 

$2,315,261

 

 

$2,697,868

 

 

$5,275,668

 

 

$(3,746,550)
Schedule of Securities with Unrealized Losses

 

 

June 30, 2021

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Estimated

 

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

1,073,200

 

 

 

(32,208)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,073,200

 

 

 

(32,208)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

1,084,560

 

 

 

(16,838)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,084,560

 

 

 

(16,838)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

3,083,104

 

 

 

(2,560)

 

 

3

 

 

 

3,237,151

 

 

 

(77,707)

 

 

10

 

 

 

6,320,255

 

 

 

(80,267)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$5,240,864

 

 

$(51,606)

 

 

5

 

 

$3,237,151

 

 

$(77,707)

 

 

10

 

 

$8,478,015

 

 

$(129,313)

 

 

December 31, 2020

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Estimated

 

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

1,006,901

 

 

 

(13,216)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,006,901

 

 

 

(13,216)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

6,137,522

 

 

 

(7,371)

 

 

5

 

 

 

3,735,732

 

 

 

(111,947)

 

 

10

 

 

 

9,873,254

 

 

 

(119,318)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$7,144,423

 

 

$(20,587)

 

 

6

 

 

$3,735,732

 

 

$(111,947)

 

 

10

 

 

$10,880,155

 

 

$(132,534)