XML 41 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2021
Income Taxes  
Schedule of Deferrred Tax Assets and Liabilities

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Deferred tax asset:

 

 

 

 

 

 

Net operating loss carryovers (1)

 

$2,714,766

 

 

$-

 

Claims reserve discount

 

 

1,186,698

 

 

 

838,030

 

Unearned premium

 

 

4,115,130

 

 

 

3,880,275

 

Deferred ceding commission revenue

 

 

18,448

 

 

 

19,639

 

Other

 

 

693,141

 

 

 

648,691

 

Total deferred tax assets

 

 

8,728,183

 

 

 

5,386,635

 

 

 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Investment in KICO (2)

 

 

759,543

 

 

 

759,543

 

Deferred acquisition costs

 

 

4,465,002

 

 

 

4,229,928

 

Intangible asset

 

 

105,000

 

 

 

105,000

 

Depreciation and amortization

 

 

697,742

 

 

 

954,446

 

Net unrealized gains of securities - available-for-sale

 

 

3,238,744

 

 

 

3,494,631

 

Total deferred tax liabilities

 

 

9,266,031

 

 

 

9,543,548

 

 

 

 

 

 

 

 

 

 

Net deferred income tax liability

 

$(537,848)

 

$(4,156,913)
Schedule of net operating loss carryovers

 

 

September 30,

 

 

December 31,

 

 

 

Type of NOL

 

2021

 

 

2020

 

 

Expiration

 

 

 

 

 

 

 

 

 

 

 

Federal only, current year (A)

 

$2,714,766

 

 

$1,200,056

 

 

 

 

NOL carried back

 

 

-

 

 

 

(1,200,056)

 

 

 

Federal only, current year

 

$2,714,766

 

 

$-

 

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

State only (B)

 

 

2,049,485

 

 

 

1,815,546

 

 

December 31, 2040

 

Valuation allowance

 

 

(2,049,485)

 

 

(1,815,546)

 

 

 

State only, net of valuation allowance

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax asset from net operating loss carryovers

 

$2,714,766

 

 

$-