XML 45 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Investments (Tables)
12 Months Ended
Dec. 31, 2021
Investments  
Schedule of Available for Sale Securities

 

 

December 31, 2021

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Net Unrealized

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Gains/

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

$17,236,750

 

 

$246,748

 

 

$(197,984)

 

$-

 

 

$17,285,514

 

 

$48,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

80,534,769

 

 

 

2,603,411

 

 

 

(126,926)

 

 

-

 

 

 

83,011,254

 

 

 

2,476,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (1)

 

 

58,036,959

 

 

 

355,985

 

 

 

(489,258)

 

 

(120,344)

 

 

57,783,342

 

 

 

(253,617)

Total fixed-maturity securities

 

$155,808,478

 

 

$3,206,144

 

 

$(814,168)

 

$(120,344)

 

$158,080,110

 

 

$2,271,632

 

 

 

December 31, 2020

 

 

 

 Cost or 

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Net

 

 

 

 Amortized

 

 

 Unrealized

 

 

 Less than 12

 

 

 More than 12

 

 

 Fair

 

 

 Unrealized 

 

Category 

 

 Cost

 

 

 Gains

 

 

 Months

 

 

 Months

 

 

 Value

 

 

 Gains

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$3,020,710

 

 

$29,190

 

 

$-

 

 

$-

 

 

$3,049,900

 

 

$29,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

5,287,561

 

 

 

355,541

 

 

 

-

 

 

 

-

 

 

5,643,102

 

 

 

355,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

108,573,422

 

 

 

11,634,123

 

 

 

(13,216)

 

 

-

 

 

120,194,329

 

 

 

11,620,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (1)

 

 

28,163,891

 

 

 

617,368

 

 

 

(7,371)

 

 

(111,947)

 

$28,661,941

 

 

 

498,050

 

Total 

 

$145,045,584

 

 

$12,636,222

 

 

$(20,587)

 

$(111,947)

 

$157,549,272

 

 

$12,503,688

 

Schedule of available for sale fixed maturity securities contractual maturity

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$1,153,099

 

 

$1,156,636

 

 

$8,559,005

 

 

$8,668,064

 

One to five years

 

 

43,007,110

 

 

 

44,914,759

 

 

 

44,137,567

 

 

 

47,745,430

 

Five to ten years

 

 

26,808,853

 

 

 

27,332,581

 

 

 

55,508,712

 

 

 

63,159,775

 

More than 10 years

 

 

26,802,457

 

 

 

26,892,792

 

 

 

8,676,409

 

 

 

9,314,062

 

Residential mortgage and other asset backed securities

 

 

58,036,959

 

 

 

57,783,342

 

 

 

28,163,891

 

 

 

28,661,941

 

Total

 

$155,808,478

 

 

$158,080,110

 

 

$145,045,584

 

 

$157,549,272

 

Schedule of equity securities

 

 

December 31, 2021

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$22,019,509

 

 

$1,007,009

 

 

$(184,617)

 

$22,841,901

 

Common stocks, mutual funds, and exchange traded funds

 

 

15,451,160

 

 

 

1,573,653

 

 

 

(179,712)

 

 

16,845,101

 

Total

 

$37,470,669

 

 

$2,580,662

 

 

$(364,329)

 

$39,687,002

 

  

 

 

December 31, 2020

 

 

 

 

 

 Gross

 

 

 Gross

 

 

 Estimated

 

Category 

 

 Cost

 

 

 Gains

 

 

 Losses

 

 

 Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks 

 

$18,097,942

 

 

$853,277

 

 

$(426,942)

 

$18,524,277

 

Common stocks, mutual funds, and exchange traded funds

 

 

14,473,224

 

 

 

1,820,512

 

 

 

(404,700)

 

 

15,889,036

 

Total 

 

$32,571,166

 

 

$2,673,789

 

 

$(831,642)

 

$34,413,313

 

Schedule of Other Investments

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

 

 

Gross

 

 

Estimated

 

 

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Fair Value

 

 

Cost

 

 

Gains

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund

 

$3,999,381

 

 

$3,562,034

 

 

$7,561,415

 

 

$1,999,381

 

 

$1,369,245

 

 

$3,368,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate limited partnership

 

 

-

 

 

 

-

 

 

 

-

 

 

 

150,000

 

 

 

-

 

 

 

150,000

 

Total

 

$3,999,381

 

 

$3,562,034

 

 

$7,561,415

 

 

$2,149,381

 

 

$1,369,245

 

 

$3,518,626

 

Schedule of Held to Maturity Securities

 

 

December 31, 2021

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Net Unrealized

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Gains/

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$729,642

 

 

$209,633

 

 

$-

 

 

$-

 

 

$939,275

 

 

$209,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

998,239

 

 

 

22,856

 

 

 

-

 

 

 

-

 

 

 

1,021,095

 

 

 

22,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

85

 

 

 

(13,921)

 

 

 

 

 

 

290,275

 

 

 

(13,836)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous

 

 

6,234,342

 

 

 

280,951

 

 

 

(12,779)

 

 

-

 

 

 

6,502,514

 

 

 

268,172

 

Total

 

$8,266,334

 

 

$513,525

 

 

$(26,700)

 

$-

 

 

$8,753,159

 

 

$486,825

 

  

 

 

December 31, 2020

 

 

 

 Cost or 

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Net

 

 

 

 Amortized

 

 

 Unrealized

 

 

 Less than 12

 

 

 More than 12

 

 

 Fair

 

 

 Unrealized 

 

Category 

 

 Cost

 

 

 Gains

 

 

 Months

 

 

 Months

 

 

 Value

 

 

 Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$729,595

 

 

$319,714

 

 

$-

 

 

$-

 

 

$1,049,309

 

 

$319,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

998,428

 

 

 

50,917

 

 

 

-

 

 

 

-

 

 

 

1,049,345

 

 

 

50,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

5,640,792

 

 

 

455,378

 

 

 

-

 

 

 

-

 

 

 

6,096,170

 

 

 

455,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$7,368,815

 

 

$826,009

 

 

$-

 

 

$-

 

 

$8,194,824

 

 

$826,009

 

Schedule of Held to Maturity Securities by contractual maturity

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$994,712

 

 

$1,008,180

 

 

$-

 

 

$-

 

One to five years

 

 

1,205,829

 

 

 

1,290,465

 

 

 

2,598,193

 

 

 

2,777,936

 

Five to ten years

 

 

1,513,942

 

 

 

1,648,808

 

 

 

1,502,603

 

 

 

1,727,316

 

More than 10 years

 

 

4,551,851

 

 

 

4,805,706

 

 

 

3,268,019

 

 

 

3,689,572

 

Total

 

$8,266,334

 

 

$8,753,159

 

 

$7,368,815

 

 

$8,194,824

 

Schedule of Investment Income

 

 

 Years ended

 

 

 

 December 31,

 

 

 

 2021

 

 

 2020

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

Fixed-maturity securities 

 

$5,446,795

 

 

$5,533,047

 

Equity securities 

 

 

1,529,020

 

 

 

1,159,507

 

Cash and cash equivalents 

 

 

11,511

 

 

 

91,603

 

Total 

 

 

6,987,326

 

 

 

6,784,157

 

Expenses: 

 

 

 

 

 

 

 

 

Investment expenses 

 

 

365,934

 

 

 

278,554

 

Net investment income 

 

$6,621,392

 

 

$6,505,603

 

Schedule of Securities with realized gains and losses on investments

 

 

Years ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Realized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

Gross realized gains

 

$5,189,810

 

 

$1,108,159

 

Gross realized losses

 

 

(90,111)

 

 

(327,890)

 

 

 

5,099,699

 

 

 

780,269

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

Gross realized gains

 

 

2,415,136

 

 

 

832,394

 

Gross realized losses

 

 

(280,807)

 

 

(780,245)

 

 

 

2,134,329

 

 

 

52,149

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

Gross realized gains

 

 

83,798

 

 

 

-

 

Gross realized losses

 

 

-

 

 

 

-

 

 

 

 

83,798

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net realized gains

 

 

7,317,826

 

 

 

832,418

 

 

 

 

 

 

 

 

 

 

Unrealized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

Gross gains

 

 

276,340

 

 

 

41,517

 

Gross losses

 

 

-

 

 

 

(217,032)

 

 

 

276,340

 

 

 

(175,515)

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

Gross gains

 

 

2,192,789

 

 

 

933,713

 

Gross losses

 

 

-

 

 

 

-

 

 

 

 

2,192,789

 

 

 

933,713

 

 

 

 

 

 

 

 

 

 

Net unrealized gains

 

 

2,469,129

 

 

 

758,198

 

 

 

 

 

 

 

 

 

 

Net gains on investments

 

$9,786,955

 

 

$1,590,616

 

Schedule of Securities with Unrealized Losses

 

 

December 31, 2021

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 

 Fair

 

 

 Unrealized

 

 

 Positions

 

 

 Fair

 

 

 Unrealized

 

 

 Positions

 

 

 Fair

 

 

 Unrealized

 

Category 

 

 Value

 

 

 Losses

 

 

 Held

 

 

 Value

 

 

 Losses

 

 

 Held

 

 

 Value

 

 

 Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

6,768,123

 

 

 

(197,984)

 

 

5

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,768,123

 

 

 

(197,984)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

17,593,707

 

 

 

(126,926)

 

 

15

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,593,707

 

 

 

(126,926)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

45,399,451

 

 

 

(489,258)

 

 

26

 

 

 

2,923,182

 

 

 

(120,344)

 

 

2

 

 

 

48,322,633

 

 

 

(609,602)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities 

 

$69,761,281

 

 

$(814,168)

 

 

46

 

 

$2,923,182

 

 

$(120,344)

 

 

2

 

 

$72,684,463

 

 

$(934,512)

 

 

December 31, 2020

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 

 Fair

 

 

 Unrealized

 

 

 Positions

 

 

 Fair

 

 

 Unrealized

 

 

 Positions

 

 

 Fair

 

 

 Unrealized

 

Category 

 

 Value

 

 

 Losses

 

 

 Held

 

 

 Value

 

 

 Losses

 

 

 Held

 

 

 Value

 

 

 Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

1,006,901

 

 

 

(13,216)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,006,901

 

 

 

(13,216)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

6,137,522

 

 

 

(7,371)

 

 

5

 

 

 

3,735,732

 

 

 

(111,947)

 

 

10

 

 

 

9,873,254

 

 

 

(119,318)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities 

 

$7,144,423

 

 

$(20,587)

 

 

6

 

 

$3,735,732

 

 

$(111,947)

 

 

10

 

 

$10,880,155

 

 

$(132,534)