XML 54 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders' Equity  
Weighted average assumptions

 

 

 Years ended

 

 

 

 December 31,

 

 

 

 2021

 

 

 2020

 

 

 

 

 

 

 

 

Dividend Yield

 

 

n/a

 

 

 

3.14%

Volatility

 

 

n/a

 

 

 

37.69%

Risk-Free Interest Rate

 

 

n/a

 

 

 

1.40%

Expected Life

 

 

n/a

 

 

2.75 years

 

Schedule of Stock Options Activity

Stock Options

 

Number of

Shares

 

 

 Weighted

Average

Exercise Price

per Share

 

 

 Weighted

Average

Remaining

Contractual Term

 

 

 Aggregate

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2021

 

 

119,966

 

 

$8.26

 

 

 

3.55

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

Exercised

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

Expired/Forfeited

 

 

(12,765)

 

$7.86

 

 

 

-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

107,201

 

 

$8.31

 

 

 

2.92

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and Exercisable at December 31, 2021

 

 

37,500

 

 

$8.72

 

 

 

2.73

 

 

$-

 

Schedule of the restricted Common Stock activity

Restricted Stock Awards

 

Shares

 

 

 Weighted

Average Grant

Date Fair Value

per Share

 

 

 Aggregate

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

 

370,964

 

 

$9.96

 

 

$3,990,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

392,435

 

 

$8.01

 

 

$3,144,323

 

Vested

 

 

(114,432)

 

$9.27

 

 

$(1,060,727)

Forfeited

 

 

(20,436)

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

628,531

 

 

$7.01

 

 

$6,074,595