XML 56 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2021
Commitments and Contingencies  
Lease cost

 

 

Year ended

 

 

Year ended

 

Lease cost

 

December 31, 2021

 

 

December 31, 2020

 

Operating lease

 

$247,980

 

 

$245,188

 

Short-term leases

 

 

-

 

 

 

-

 

Total lease cost (1) (2)

 

$247,980

 

 

$245,188

 

 

 

 

 

 

 

 

 

 

Other information on operating leases

 

 

 

 

 

 

 

 

Cash payments included in the measurement of lease

 

 

 

 

 

 

 

 

liability reported in operating cash flows

 

$264,571

 

 

$255,626

 

Discount rate

 

 

5.50%

 

 

5.50%

Remaing lease term in years

 

 

 

 

 

 

 

 

KICO

 

2.25 years

 

 

3.25 years

 

Cosi

 

5.00 years

 

 

6.00 years

 

Schedule of lease liability maturities

For the Year  Ending  December 31,

 

 Total

 

2022

 

$273,831

 

2023

 

 

283,415

 

2024

 

 

140,739

 

2025

 

 

94,799

 

2026

 

 

98,117

 

 Total undiscounted lease payments

 

 

890,901

 

 Less:  present value adjustment

 

 

102,458

 

 Operating lease liability

 

$788,443