XML 37 R27.htm IDEA: XBRL DOCUMENT
v3.22.1

Income Taxes (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Income Taxes |
Schedule Of Deferrred Tax Assets And Liabilities |
|  | March 31, |  |  | December 31, |
|  | 2022 |  |  | 2021 |
Deferred tax asset: |  |  |  |  |  |
Net operating loss carryovers (1) |  | $ | 3,301,658 |  |  | $ | 1,112,318 |
Claims reserve discount |  |  | 1,169,042 |  |  |  | 1,186,789 |
Unearned premium |  |  | 3,279,286 |  |  |  | 3,246,364 |
Deferred ceding commission revenue |  |  | 1,990,698 |  |  |  | 2,047,187 |
Net unrealized losses on securities |  |  | 509,869 |  |  |  | - |
Other |  |  | 1,066,609 |  |  |  | 1,220,898 |
Total deferred tax assets |  |  | 11,317,162 |  |  |  | 8,813,556 |
Deferred tax liability: |  |  |  |  |  |  |  |
Investment in KICO (2) |  |  | 759,543 |  |  |  | 759,543 |
Deferred acquisition costs |  |  | 4,547,882 |  |  |  | 4,670,187 |
Intangibles |  |  | 105,000 |  |  |  | 105,000 |
Depreciation and amortization |  |  | 1,537,104 |  |  |  | 1,046,817 |
Net unrealized gains on securities |  |  | - |  |  |  | 2,039,756 |
Total deferred tax liabilities |  |  | 6,949,529 |  |  |  | 8,621,303 |
Net deferred income tax asset |  | $ | 4,367,633 |  |  | $ | 192,253 |
Schedule Of Net Operating Loss Carryovers |
|  | March 31, |  |  | December 31, |  |  |  |
Type of NOL |  | 2022 |  |  | 2021 |  |  | Expiration |
Federal only, NOL from 2022 and 2021 |  | $ | 3,301,658 |  |  | $ | 1,112,318 |  |  |  |
NOL carried back |  |  | - |  |  |  | - |  |  |  |
Federal only, NOL from 2022 and 2021 |  |  | 3,301,658 |  |  |  | 1,112,318 |  |  | None |
State only (A) |  |  | 2,127,859 |  |  |  | 2,099,239 |  |  | December 2027 - December 2042 |
Valuation allowance |  |  | (2,127,859 | ) |  |  | (2,099,239 | ) |  |  |
State only, net of valuation allowance |  |  | - |  |  |  | - |  |  |  |
Total deferred tax asset from net operating loss carryovers |  | $ | 3,301,658 |  |  | $ | 1,112,318 |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121826272&loc=d3e32537-109319 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information, such as tax authority, amounts, and expiration dates, of net operating loss carryforwards, including an assessment of the likelihood of utilization. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=121826272&loc=d3e32559-109319 + Details
Name: | us-gaap_SummaryOfOperatingLossCarryforwardsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration