XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2022
Income Taxes  
Schedule Of Deferrred Tax Assets And Liabilities

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Deferred tax asset:

 

 

 

 

 

 

Net operating loss carryovers (1)

 

$3,301,658

 

 

$1,112,318

 

Claims reserve discount

 

 

1,169,042

 

 

 

1,186,789

 

Unearned premium

 

 

3,279,286

 

 

 

3,246,364

 

Deferred ceding commission revenue

 

 

1,990,698

 

 

 

2,047,187

 

Net unrealized losses on securities

 

 

509,869

 

 

 

-

 

Other

 

 

1,066,609

 

 

 

1,220,898

 

Total deferred tax assets

 

 

11,317,162

 

 

 

8,813,556

 

 

 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Investment in KICO (2)

 

 

759,543

 

 

 

759,543

 

Deferred acquisition costs

 

 

4,547,882

 

 

 

4,670,187

 

Intangibles

 

 

105,000

 

 

 

105,000

 

Depreciation and amortization

 

 

1,537,104

 

 

 

1,046,817

 

Net unrealized gains on securities

 

 

-

 

 

 

2,039,756

 

Total deferred tax liabilities

 

 

6,949,529

 

 

 

8,621,303

 

 

 

 

 

 

 

 

 

 

Net deferred income tax asset

 

$4,367,633

 

 

$192,253

 

Schedule Of Net Operating Loss Carryovers

March 31,

December 31,

Type of NOL

2022

2021

Expiration

Federal only, NOL from 2022 and 2021

$3,301,658$1,112,318

NOL carried back

--

Federal only, NOL from 2022 and 2021

3,301,6581,112,318

None

State only (A)

2,127,8592,099,239

December 2027 - December 2042

Valuation allowance

(2,127,859)(2,099,239)

State only, net of valuation allowance

--

Total deferred tax asset from net operating loss carryovers

$3,301,658$1,112,318