XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2022
Income Taxes  
Schedule Of Deferrred Tax Assets And Liabilities

 

 

 June 30,

 

 

 December 31,

 

 

 

 2022

 

 

 2021

 

 

 

 

 

 

 

 

 Deferred tax asset: 

 

 

 

 

 

 

 Net operating loss carryovers (1)

 

$3,689,538

 

 

$1,112,318

 

 Claims reserve discount 

 

 

1,140,458

 

 

 

1,186,789

 

 Unearned premium 

 

 

3,391,201

 

 

 

3,246,364

 

 Deferred ceding commission revenue

 

 

2,049,461

 

 

 

2,047,187

 

 Net unrealized losses on securities

 

 

3,002,462

 

 

 

-

 

 Other

 

 

1,057,762

 

 

 

1,220,898

 

 Total deferred tax assets 

 

 

14,330,882

 

 

 

8,813,556

 

 

 

 

 

 

 

 

 

 

 Deferred tax liability: 

 

 

 

 

 

 

 

 

 Investment in KICO (2)

 

 

759,543

 

 

 

759,543

 

 Deferred acquisition costs

 

 

4,625,447

 

 

 

4,670,187

 

 Intangibles

 

 

105,000

 

 

 

105,000

 

 Depreciation and amortization 

 

 

1,496,800

 

 

 

1,046,817

 

 Net unrealized gains on securities

 

 

-

 

 

 

2,039,756

 

 Total deferred tax liabilities 

 

 

6,986,790

 

 

 

8,621,303

 

 

 

 

 

 

 

 

 

 

 Net deferred income tax asset

 

$7,344,092

 

 

$192,253

 

Schedule Of Net Operating Loss Carryovers

 

 

June 30,

 

 

 December 31,

 

 

 

 

 Type of NOL

 

2022

 

 

2021

 

 

Expiration

 

 

 

 

 

 

 

 

 

 

 

Federal only, NOL from 2022 and 2021

 

$3,689,538

 

 

$1,112,318

 

 

 

 

NOL carried back

 

 

-

 

 

 

-

 

 

 

 

Federal only, NOL from 2022 and 2021

 

 

3,689,538

 

 

 

1,112,318

 

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

State only (A)

 

 

2,166,732

 

 

 

2,099,239

 

 

December 2027 -December 2042

 

Valuation allowance

 

 

(2,166,732)

 

 

(2,099,239)

 

 

 

State only, net of valuation allowance

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax asset from net operating loss carryovers

 

$3,689,538

 

 

$1,112,318