XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments (Tables)
9 Months Ended
Sep. 30, 2022
Investments  
Schedule Of Available For Sale Fixed Maturity Securities

 

 

September 30, 2022

 

 

 

Cost or

 

 

Gross

 

 

 Gross Unrealized Losses

 

 

Estimated 

 

 

Net

 

 

 

Amortized

 

 

Unrealized

 

 

 Less than 12

 

 

 More than 12

 

 

Fair

 

 

Unrealized 

 

Category 

 

 Cost

 

 

 Gains

 

 

 Months

 

 

 Months

 

 

 Value

 

 

 Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$9,946,032

 

 

$930

 

 

$(123)

 

$-

 

 

$9,946,839

 

 

$807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

17,117,473

 

 

 

-

 

 

 

(3,250,196)

 

 

(590,936)

 

 

13,276,341

 

 

 

(3,841,132)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous

 

 

84,163,055

 

 

 

-

 

 

 

(9,154,182)

 

 

(269,694)

 

 

74,739,179

 

 

 

(9,423,876)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (1)

 

 

54,307,907

 

 

 

68,159

 

 

 

(4,333,707)

 

 

(2,699,011)

 

 

47,343,348

 

 

 

(6,964,559)

Total fixed-maturity securities 

 

$165,534,467

 

 

$69,089

 

 

$(16,738,208)

 

$(3,559,641)

 

$145,305,707

 

 

$(20,228,760)

 

 

December 31, 2021

 

 

 

 Cost or

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 

 

 Net

 

 

 

Amortized

 

 

Unrealized

 

 

 Less than 12

 

 

More than 12

 

 

 Estimated Fair

 

 

 Unrealized Gains/

 

Category 

 

 Cost

 

 

 Gains

 

 

 Months

 

 

 Months

 

 

 Value

 

 

 (Losses) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

$17,236,750

 

 

$246,748

 

 

$(197,984)

 

$-

 

 

$17,285,514

 

 

$48,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous

 

 

80,534,769

 

 

 

2,603,411

 

 

 

(126,926)

 

 

-

 

 

 

83,011,254

 

 

 

2,476,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

58,036,959

 

 

 

355,985

 

 

 

(489,258)

 

 

(120,344)

 

 

57,783,342

 

 

 

(253,617)

Total fixed-maturity securities 

 

$155,808,478

 

 

$3,206,144

 

 

$(814,168)

 

$(120,344)

 

$158,080,110

 

 

$2,271,632

 

Schedule Of Available For Sale Securities

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$14,852,441

 

 

$14,824,136

 

 

$1,153,099

 

 

$1,156,636

 

One to five years

 

 

44,959,185

 

 

 

42,305,309

 

 

 

43,007,110

 

 

 

44,914,759

 

Five to ten years

 

 

30,271,976

 

 

 

24,680,308

 

 

 

26,808,853

 

 

 

27,332,581

 

More than 10 years

 

 

21,142,958

 

 

 

16,152,606

 

 

 

26,802,457

 

 

 

26,892,792

 

Residential mortgage and other asset backed securities

 

 

54,307,907

 

 

 

47,343,348

 

 

 

58,036,959

 

 

 

57,783,342

 

Total

 

$165,534,467

 

 

$145,305,707

 

 

$155,808,478

 

 

$158,080,110

 

Schedule Of Equity Securities

 

 

September 30, 2022

 

 

 

 

 

 Gross

 

 

 Gross

 

 

 Estimated

 

Category 

 

 Cost

 

 

 Gains

 

 

 Losses

 

 

 Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks 

 

$16,047,207

 

 

$-

 

 

$(3,488,481)

 

$12,558,726

 

Common stocks, mutual funds, and exchange traded funds

 

 

10,728,809

 

 

 

103,902

 

 

 

(1,922,991)

 

 

8,909,720

 

Total

 

$26,776,016

 

 

$103,902

 

 

$(5,411,472)

 

$21,468,446

 

 

 

December 31, 2021

 

 

 

 

 

 Gross

 

 

 Gross

 

 

 Estimated

 

Category 

 

 Cost

 

 

 Gains

 

 

 Losses

 

 

 Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks 

 

$22,019,509

 

 

$1,007,009

 

 

$(184,617)

 

$22,841,901

 

Common stocks, mutual funds, and exchange traded funds

 

 

15,451,160

 

 

 

1,573,653

 

 

 

(179,712)

 

 

16,845,101

 

Total

 

$37,470,669

 

 

$2,580,662

 

 

$(364,329)

 

$39,687,002

 

Schedule Of Other Investments

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

 

 

 Gross 

 

 

 Estimated

 

 

 

 

 Gross 

 

 

 Estimated

 

Category 

 

 Cost

 

 

 Gains

 

 

 Fair Value

 

 

 Cost

 

 

 Gains

 

 

 Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund

 

$1,987,040

 

 

$589,232

 

 

$2,576,272

 

 

$3,999,381

 

 

$3,562,034

 

 

$7,561,415

 

Schedule Of Held To Maturity Securities

 

 

September 30, 2022

 

 

 

Cost or

 

 

Gross

 

 

 Gross Unrealized Losses

 

 

Estimated

 

 

 Net

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Unrealized Gains/

 

Category 

 

 Cost

 

 

 Gains

 

 

 Months

 

 

 Months

 

 

 Value

 

 

 (Losses) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$1,228,485

 

 

$73,468

 

 

$(36,802)

 

$-

 

 

$1,265,151

 

 

$36,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

498,508

 

 

 

-

 

 

 

(1,498)

 

 

-

 

 

 

497,010

 

 

 

(1,498)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

-

 

 

 

(43,361)

 

 

-

 

 

 

260,750

 

 

 

(43,361)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous

 

 

5,736,079

 

 

 

35,503

 

 

 

(1,182,635)

 

 

-

 

 

 

4,588,947

 

 

 

(1,147,132)

Total

 

$7,767,183

 

 

$108,971

 

 

$(1,264,296)

 

$-

 

 

$6,611,858

 

 

$(1,155,325)

 

 

December 31, 2021

 

 

 

Cost or

 

 

Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Net

 

 

 

Amortized

 

 

 Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Unrealized Gains/

 

Category 

 

 Cost

 

 

 Gains

 

 

 Months

 

 

 Months

 

 

 Value

 

 

 (Losses) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$729,642

 

 

$209,633

 

 

$-

 

 

$-

 

 

$939,275

 

 

$209,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

998,239

 

 

 

22,856

 

 

 

-

 

 

 

-

 

 

 

1,021,095

 

 

 

22,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

85

 

 

 

(13,921)

 

 

 

 

 

 

290,275

 

 

 

(13,836)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous

 

 

6,234,342

 

 

 

280,951

 

 

 

(12,779)

 

 

-

 

 

 

6,502,514

 

 

 

268,172

 

Total

 

$8,266,334

 

 

$513,525

 

 

$(26,700)

 

$-

 

 

$8,753,159

 

 

$486,825

 

Schedule Of Held To Maturity Securities By Contractual Maturity

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity 

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year 

 

$708,325

 

 

$742,533

 

 

$994,712

 

 

$1,008,180

 

One to five years 

 

 

1,120,315

 

 

 

1,082,015

 

 

 

1,205,829

 

 

 

1,290,465

 

Five to ten years 

 

 

1,399,725

 

 

 

1,177,545

 

 

 

1,513,942

 

 

 

1,648,808

 

More than 10 years 

 

 

4,538,818

 

 

 

3,609,765

 

 

 

4,551,851

 

 

 

4,805,706

 

Total 

 

$7,767,183

 

 

$6,611,858

 

 

$8,266,334

 

 

$8,753,159

 

Schedule Of Investment Income

 

 

 Three months ended

 

 

 Nine months ended

 

 

 

September 30

 

 

September 30

 

 

 

 2022

 

 

 2021

 

 

 2022

 

 

 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities 

 

$1,243,177

 

 

$1,288,277

 

 

$2,841,307

 

 

$4,238,746

 

Equity securities 

 

 

247,275

 

 

 

436,833

 

 

 

872,005

 

 

 

1,145,244

 

Cash and cash equivalents 

 

 

26,630

 

 

 

9,636

 

 

 

29,796

 

 

 

11,194

 

Other investments

 

 

-

 

 

 

42,908

 

 

 

-

 

 

 

-

 

Total 

 

 

1,517,082

 

 

 

1,777,654

 

 

 

3,743,108

 

 

 

5,395,184

 

Expenses: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment expenses 

 

 

89,811

 

 

 

101,058

 

 

 

322,412

 

 

 

257,317

 

Net investment income 

 

$1,427,271

 

 

$1,676,596

 

 

$3,420,696

 

 

$5,137,867

 

Schedule Of Securities With Realized Gains And Losses On Investments

 

 

 Three months ended

 

 

 Nine months ended

 

 

 

 September 30,

 

 

 September 30,

 

 

 

 2022

 

 

 2021

 

 

 2022

 

 

 2021

 

Realized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains 

 

$364

 

 

$343,773

 

 

$102,774

 

 

$1,121,068

 

Gross realized losses

 

 

(4,620)

 

 

(8,103)

 

 

(158,701)

 

 

(49,601)

 

 

 

(4,256)

 

 

335,670

 

 

 

(55,927)

 

 

1,071,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

907,089

 

 

 

639,626

 

 

 

1,384,432

 

 

 

2,015,574

 

Gross realized losses 

 

 

(92,159)

 

 

(26,031)

 

 

(728,732)

 

 

(293,519)

 

 

 

814,930

 

 

 

613,595

 

 

 

655,700

 

 

 

1,722,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

589,233

 

 

 

83,798

 

 

 

589,233

 

 

 

83,798

 

Gross realized losses 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

589,233

 

 

 

83,798

 

 

 

589,233

 

 

 

83,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains

 

 

1,399,907

 

 

 

1,033,063

 

 

 

1,189,006

 

 

 

2,877,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (Losses) Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 

-

 

 

 

(1,331,675)

 

 

-

 

 

 

592,397

 

Gross losses

 

 

(1,132,596)

 

 

 

 

 

 

(7,549,640)

 

 

-

 

 

 

 

(1,132,596)

 

 

(1,331,675)

 

 

(7,549,640)

 

 

592,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 

-

 

 

 

503,146

 

 

 

-

 

 

 

2,010,485

 

Gross losses

 

 

(664,969)

 

 

-

 

 

 

(2,952,802)

 

 

-

 

 

 

 

(664,969)

 

 

503,146

 

 

 

(2,952,802)

 

 

2,010,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains 

 

 

(1,797,565)

 

 

(828,529)

 

 

(10,502,442)

 

 

2,602,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (losses) gains on investments

 

$(397,658)

 

$204,534

 

 

$(9,313,436)

 

$5,480,202

 

Schedule Of Securities With Unrealized Losses

 

 

September 30, 2022

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 

 Fair

 

 

 Unrealized

 

 

 Positions

 

 

 Fair

 

 

 Unrealized

 

 

 Positions

 

 

 Fair

 

 

 Unrealized

 

Category 

 

 Value

 

 

 Losses

 

 

 Held

 

 

 Value

 

 

 Losses

 

 

 Held

 

 

 Value

 

 

 Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$5,975,160

 

 

$(123)

 

 

1

 

 

$-

 

 

$

-

 

 

 

-

 

 

$5,975,160

 

 

$(123)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

11,461,126

 

 

 

(3,250,196)

 

 

12

 

 

 

1,815,216

 

 

 

(590,936)

 

 

2

 

 

 

13,276,342

 

 

 

(3,841,132)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

73,921,209

 

 

 

(9,154,182)

 

 

93

 

 

 

817,970

 

 

 

(269,694)

 

 

1

 

 

 

74,739,179

 

 

 

(9,423,876)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

27,985,270

 

 

 

(4,333,707)

 

 

31

 

 

 

18,593,599

 

 

 

(2,699,011)

 

 

15

 

 

 

46,578,869

 

 

 

(7,032,718)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities 

 

$119,342,765

 

 

$(16,738,208)

 

 

137

 

 

$21,226,785

 

 

$(3,559,641)

 

 

18

 

 

$140,569,550

 

 

$(20,297,849)

 

 

December 31, 2021

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 

 Fair

 

 

 Unrealized

 

 

 Positions

 

 

 Fair

 

 

 Unrealized

 

 

 Positions

 

 

 Fair

 

 

 Unrealized

 

Category 

 

 Value

 

 

 Losses

 

 

 Held

 

 

 Value

 

 

 Losses

 

 

 Held

 

 

 Value

 

 

 Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$

-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

6,768,123

 

 

 

(197,984)

 

 

5

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,768,123

 

 

 

(197,984)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

17,593,707

 

 

 

(126,926)

 

 

15

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,593,707

 

 

 

(126,926)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

45,399,451

 

 

 

(489,258)

 

 

26

 

 

 

2,923,182

 

 

 

(120,344)

 

 

2

 

 

 

48,322,633

 

 

 

(609,602)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities 

 

$69,761,281

 

 

$(814,168)

 

 

46

 

 

$2,923,182

 

 

$(120,344)

 

 

2

 

 

$72,684,463

 

 

$(934,512)