XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2022
Income Taxes  
Schedule Of Deferrred Tax Assets And Liabilities

 

 

 September 30,

 

 

 December 31,

 

 

 

 2022

 

 

 2021

 

 

 

 

 

 

 

 

Deferred tax asset: 

 

 

 

 

 

 

Net operating loss carryovers (1)

 

$2,099,013

 

 

$1,112,318

 

Claims reserve discount 

 

 

1,164,002

 

 

 

1,186,789

 

Unearned premium 

 

 

3,607,880

 

 

 

3,246,364

 

Deferred ceding commission revenue

 

 

2,167,278

 

 

 

2,047,187

 

Net unrealized losses on securities

 

 

4,215,667

 

 

 

-

 

Other

 

 

1,530,488

 

 

 

1,220,898

 

Total deferred tax assets 

 

 

14,784,328

 

 

 

8,813,556

 

 

 

 

 

 

 

 

 

 

Deferred tax liability: 

 

 

 

 

 

 

 

 

Investment in KICO (2)

 

 

759,543

 

 

 

759,543

 

Deferred acquisition costs

 

 

4,873,194

 

 

 

4,670,187

 

Intangibles

 

 

105,000

 

 

 

105,000

 

Depreciation and amortization 

 

 

189,643

 

 

 

1,046,817

 

Net unrealized gains on securities

 

 

-

 

 

 

2,039,756

 

Total deferred tax liabilities 

 

 

5,927,380

 

 

 

8,621,303

 

 

 

 

 

 

 

 

 

 

Net deferred income tax asset

 

$8,856,948

 

 

$192,253

 

Schedule Of Net Operating Loss Carryovers

 

 

September 30,

 

 

 December 31,

 

 

 

 Type of NOL

 

2022

 

 

2021

 

 

Expiration

 

 

 

 

 

 

 

 

 

 

 

Federal only, NOL from 2022 and 2021

 

$2,099,013

 

 

$1,112,318

 

 

 

 

NOL carried back

 

 

-

 

 

 

-

 

 

 

 

Federal only, NOL from 2022 and 2021

 

 

2,099,013

 

 

 

1,112,318

 

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

State only (A)

 

 

2,227,702

 

 

 

2,099,239

 

 

December 2027 - December 2042

 

Valuation allowance

 

 

(2,227,702)

 

 

(2,099,239)

 

 

 

State only, net of valuation allowance

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax asset from net operating loss carryovers

 

$2,099,013

 

 

$1,112,318