XML 45 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Investments (Tables)
12 Months Ended
Dec. 31, 2022
Investments  
Schedule of Available for Sale Securities

 

 

December 31, 2022

 

 

 

 Cost or 

 

 

 Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Net

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Unrealized

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government 

corporations and agencies (1)

 

$23,874,545

 

 

$1,479

 

 

$(6,928)

 

$-

 

 

$23,869,096

 

 

$(5,449)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

17,108,154

 

 

 

-

 

 

 

(2,195,273)

 

 

(1,771,494)

 

 

13,141,387

 

 

 

(3,966,767)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

80,338,464

 

 

 

-

 

 

 

(5,796,994)

 

 

(2,458,985)

 

 

72,082,485

 

 

 

(8,255,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (2)

 

 

53,597,264

 

 

 

58,398

 

 

 

(882,664)

 

 

(7,150,803)

 

 

45,622,195

 

 

 

(7,975,069)

Total fixed-maturity securities

 

$174,918,427

 

 

$59,877

 

 

$(8,881,859)

 

$(11,381,282)

 

$154,715,163

 

 

$(20,203,264)

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net

 

 

 

 Cost or 

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Unrealized 

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Gains/

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

$17,236,750

 

 

$246,748

 

 

$(197,984)

 

$-

 

 

$17,285,514

 

 

$48,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

80,534,769

 

 

 

2,603,411

 

 

 

(126,926)

 

 

-

 

 

 

83,011,254

 

 

 

2,476,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

58,036,959

 

 

 

355,985

 

 

 

(489,258)

 

 

(120,344)

 

 

57,783,342

 

 

 

(253,617)

Total fixed-maturity securities

 

$155,808,478

 

 

$3,206,144

 

 

$(814,168)

 

$(120,344)

 

$158,080,110

 

 

$2,271,632

 

Schedule of available for sale fixed maturity securities contractual maturity

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$16,359,100

 

 

$16,307,991

 

 

$1,153,099

 

 

$1,156,636

 

One to five years

 

 

18,605,987

 

 

 

14,085,113

 

 

 

43,007,110

 

 

 

44,914,759

 

Five to ten years

 

 

54,559,158

 

 

 

52,230,283

 

 

 

26,808,853

 

 

 

27,332,581

 

More than 10 years

 

 

31,796,918

 

 

 

26,469,581

 

 

 

26,802,457

 

 

 

26,892,792

 

Residential mortgage and other asset backed securities

 

 

53,597,264

 

 

 

45,622,195

 

 

 

58,036,959

 

 

 

57,783,342

 

Total

 

$174,918,427

 

 

$154,715,163

 

 

$155,808,478

 

 

$158,080,110

 

Schedule of equity securities

 

 

December 31, 2022

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$13,583,942

 

 

$-

 

 

$(3,589,313)

 

$9,994,629

 

Common stocks, mutual funds, and exchange traded funds

 

 

4,502,758

 

 

 

158,635

 

 

 

(821,632)

 

 

3,839,761

 

Total

 

$18,086,700

 

 

$158,635

 

 

$(4,410,945)

 

$13,834,390

 

 

 

December 31, 2021

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$22,019,509

 

 

$1,007,009

 

 

$(184,617)

 

$22,841,901

 

Common stocks, mutual funds, and exchange traded funds

 

 

15,451,160

 

 

 

1,573,653

 

 

 

(179,712)

 

 

16,845,101

 

Total

 

$37,470,669

 

 

$2,580,662

 

 

$(364,329)

 

$39,687,002

 

Schedule of Other Investments

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 Gross 

 

 

 Estimated

 

 

 

 

 Gross 

 

 

 Estimated

 

 Category 

 

 Cost

 

 

 Gains

 

 

 Fair Value

 

 

 Cost

 

 

 Gains

 

 

 Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Hedge fund

 

$1,987,040

 

 

$784,612

 

 

$2,771,652

 

 

$3,999,381

 

 

$3,562,034

 

 

$7,561,415

 

Schedule of Held to Maturity Securities

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net

 

 

 

 Cost or 

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Unrealized 

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Gains/

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$1,228,560

 

 

$28,400

 

 

$(34,077)

 

$-

 

 

$1,222,883

 

 

$(5,677)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

498,638

 

 

 

2,092

 

 

 

-

 

 

 

-

 

 

 

500,730

 

 

 

2,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

-

 

 

 

(29,111)

 

 

-

 

 

 

275,000

 

 

 

(29,111)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

5,734,831

 

 

 

36,968

 

 

 

(809,746)

 

 

(360,278)

 

 

4,601,775

 

 

 

(1,133,056)

Total

 

$7,766,140

 

 

$67,460

 

 

$(872,934)

 

$(360,278)

 

$6,600,388

 

 

$(1,165,752)

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net

 

 

 

 Cost or 

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Unrealized 

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Gains/

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$729,642

 

 

$209,633

 

 

$-

 

 

$-

 

 

$939,275

 

 

$209,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

998,239

 

 

 

22,856

 

 

 

-

 

 

 

-

 

 

 

1,021,095

 

 

 

22,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

85

 

 

 

13,921)

 

 

 

 

 

 

290,275

 

 

 

(13,836)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

6,234,342

 

 

 

280,951

 

 

 

(12,779)

 

 

-

 

 

 

6,502,514

 

 

 

268,172

 

Total

 

$8,266,334

 

 

$513,525

 

 

$(26,700)

 

$-

 

 

$8,753,159

 

 

$486,825

 

Schedule of Held to Maturity Securities by contractual maturity

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$708,535

 

 

$743,575

 

 

$994,712

 

 

$1,008,180

 

One to five years

 

 

1,120,507

 

 

 

1,088,522

 

 

 

1,205,829

 

 

 

1,290,465

 

Five to ten years

 

 

1,402,704

 

 

 

1,200,720

 

 

 

1,513,942

 

 

 

1,648,808

 

More than 10 years

 

 

4,534,394

 

 

 

3,567,571

 

 

 

4,551,851

 

 

 

4,805,706

 

Total

 

$7,766,140

 

 

$6,600,388

 

 

$8,266,334

 

 

$8,753,159

 

Schedule of Investment Income

 

 

Years ended

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

Fixed-maturity securities

 

$4,211,229

 

 

$5,446,795

 

Equity securities

 

 

1,058,351

 

 

 

1,529,020

 

Cash and cash equivalents

 

 

63,683

 

 

 

11,511

 

Total

 

 

5,333,263

 

 

 

6,987,326

 

Expenses:

 

 

 

 

 

 

 

 

Investment expenses

 

 

396,485

 

 

 

365,934

 

Net investment income

 

$4,936,778

 

 

$6,621,392

 

Schedule of Securities with realized gains and losses on investments

 

 

 Years ended

 

 

 

 December 31,

 

 

 

2022

 

 

2021

 

Realized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

Gross realized gains

 

$143,622

 

 

$5,189,810

 

Gross realized losses

 

 

(208,955)

 

 

(90,111)

 

 

 

(65,333)

 

 

5,099,699

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

Gross realized gains

 

 

1,384,432

 

 

 

2,415,136

 

Gross realized losses

 

 

(2,048,395)

 

 

(280,807)

 

 

 

(663,963)

 

 

2,134,329

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

Gross realized gains

 

 

589,233

 

 

 

83,798

 

Gross realized losses

 

 

-

 

 

 

-

 

 

 

 

589,233

 

 

 

83,798

 

 

 

 

 

 

 

 

 

 

Net realized (losses) gains

 

 

(140,063)

 

 

7,317,826

 

 

 

 

 

 

 

 

 

 

Unrealized (Losses) Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

Gross gains

 

 

-

 

 

 

276,340

 

Gross losses

 

 

(6,494,380)

 

 

-

 

 

 

 

(6,494,380)

 

 

276,340

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

Gross gains

 

 

-

 

 

 

2,192,789

 

Gross losses

 

 

(2,757,422)

 

 

-

 

 

 

 

(2,757,422)

 

 

2,192,789

 

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains

 

 

(9,251,802)

 

 

2,469,129

 

 

 

 

 

 

 

 

 

 

Net (losses) gains on investments

 

$(9,391,865)

 

$9,786,955

 

Schedule of Securities with Unrealized Losses

 

 

December 31, 2022

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$18,918,196

 

 

$(6,928)

 

 

3

 

 

$-

 

 

 

-

 

 

 

-

 

 

$18,918,196

 

 

$(6,928)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

7,970,633

 

 

 

(2,195,273)

 

 

9

 

 

 

5,170,753

 

 

 

(1,771,494)

 

 

5

 

 

 

13,141,386

 

 

 

(3,966,767)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

56,910,104

 

 

 

(5,796,994)

 

 

75

 

 

 

15,172,381

 

 

 

(2,458,985)

 

 

15

 

 

 

72,082,485

 

 

 

(8,255,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed

securities

 

 

10,145,880

 

 

 

(882,664)

 

 

22

 

 

 

34,753,178

 

 

 

(7,150,803)

 

 

26

 

 

 

44,899,058

 

 

 

(8,033,467)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$93,944,813

 

 

$(8,881,859)

 

 

109

 

 

$55,096,312

 

 

$(11,381,282)

 

 

46

 

 

$149,041,125

 

 

$(20,263,141)

 

 

December 31, 2021

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

6,768,123

 

 

 

(197,984)

 

 

5

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,768,123

 

 

 

(197,984)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

17,593,707

 

 

 

(126,926)

 

 

15

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,593,707

 

 

 

(126,926)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

45,399,451

 

 

 

(489,258)

 

 

26

 

 

 

2,923,182

 

 

 

(120,344)

 

 

2

 

 

 

48,322,633

 

 

 

(609,602)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$69,761,281

 

 

$(814,168)

 

 

46

 

 

$2,923,182

 

 

$(120,344)

 

 

2

 

 

$72,684,463

 

 

$(934,512)