XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Investments (Tables)
3 Months Ended
Mar. 31, 2023
Investments  
Schedule of Available for Sale Securities

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Unrealized

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Gains

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies (1)

 

$21,988,099

 

 

$36,038

 

 

$(674)

 

$-

 

 

$22,023,463

 

 

$35,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

17,098,969

 

 

 

-

 

 

 

(5,153)

 

 

(3,338,913)

 

 

13,754,903

 

 

 

(3,344,066)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

80,264,856

 

 

 

-

 

 

 

(777,717)

 

 

(6,479,111)

 

 

73,008,028

 

 

 

(7,256,828)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (2)

 

 

53,022,594

 

 

 

67,556

 

 

 

(496,219)

 

 

(6,739,006)

 

 

45,854,925

 

 

 

(7,167,669)

Total fixed-maturity securities

 

$172,374,518

 

 

$103,594

 

 

$(1,279,763)

 

$(16,557,030)

 

$154,641,319

 

 

$(17,733,199)

 

 

December 31, 2022

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Net

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Unrealized

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies (1)

 

$23,874,545

 

 

$1,479

 

 

$(6,928)

 

$-

 

 

$23,869,096

 

 

$(5,449)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

17,108,154

 

 

 

-

 

 

 

(2,195,273)

 

 

(1,771,494)

 

 

13,141,387

 

 

 

(3,966,767)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

80,338,464

 

 

 

-

 

 

 

(5,796,994)

 

 

(2,458,985)

 

 

72,082,485

 

 

 

(8,255,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (2)

 

 

53,597,264

 

 

 

58,398

 

 

 

(882,664)

 

 

(7,150,803)

 

 

45,622,195

 

 

 

(7,975,069)

Total fixed-maturity securities

 

$174,918,427

 

 

$59,877

 

 

$(8,881,859)

 

$(11,381,282)

 

$154,715,163

 

 

$(20,203,264)
Schedule of available for sale fixed maturity securities contractual maturity

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$15,731,448

 

 

$15,650,264

 

 

$16,359,100

 

 

$16,307,991

 

One to five years

 

 

55,396,930

 

 

 

53,174,343

 

 

 

18,605,987

 

 

 

14,085,113

 

Five to ten years

 

 

30,202,432

 

 

 

25,759,376

 

 

 

54,559,158

 

 

 

52,230,283

 

More than 10 years

 

 

18,021,114

 

 

 

14,202,411

 

 

 

31,796,918

 

 

 

26,469,581

 

Residential mortgage and other asset backed securities

 

 

53,022,594

 

 

 

45,854,925

 

 

 

53,597,264

 

 

 

45,622,195

 

Total

 

$172,374,518

 

 

$154,641,319

 

 

$174,918,427

 

 

$154,715,163

 

Schedule of equity securities

 

 

March 31, 2023

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$13,583,942

 

 

$-

 

 

$(2,906,623)

 

$10,677,319

 

Common stocks, mutual funds, and exchange traded funds

 

 

4,427,204

 

 

 

199,258

 

 

 

(681,232)

 

 

3,945,230

 

Total

 

$18,011,146

 

 

$199,258

 

 

$(3,587,855)

 

$14,622,549

 

 

 

December 31, 2022

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$13,583,942

 

 

$-

 

 

$(3,589,313)

 

$9,994,629

 

Common stocks, mutual funds, and exchange traded funds

 

 

4,502,758

 

 

 

158,635

 

 

 

(821,632)

 

 

3,839,761

 

Total

 

$18,086,700

 

 

$158,635

 

 

$(4,410,945)

 

$13,834,390

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

 

Gross

 

 

Estimated

 

 

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Fair Value

 

 

Cost

 

 

Gains

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund

 

$1,987,040

 

 

$1,148,409

 

 

$3,135,449

 

 

$1,987,040

 

 

$784,612

 

 

$2,771,652

 

Schedule of Held to Maturity Securities

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Unrealized

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Gains/

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$1,228,634

 

 

$47,886

 

 

$(24,108)

 

$-

 

 

$1,252,412

 

 

$23,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

498,769

 

 

 

1,661

 

 

 

-

 

 

 

-

 

 

 

500,430

 

 

 

1,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

-

 

 

 

(56,461)

 

 

-

 

 

 

247,650

 

 

 

(56,461)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

5,733,582

 

 

 

40,048

 

 

 

(57,910)

 

 

(890,603)

 

 

4,825,117

 

 

 

(908,465)

Total

 

$7,765,096

 

 

$89,595

 

 

$(138,479)

 

$(890,603)

 

$6,825,609

 

 

$(939,487)

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Unrealized

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Gains/

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$1,228,560

 

 

$28,400

 

 

$(34,077)

 

$-

 

 

$1,222,883

 

 

$(5,677)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

498,638

 

 

 

2,092

 

 

 

-

 

 

 

-

 

 

 

500,730

 

 

 

2,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

-

 

 

 

(29,111)

 

 

-

 

 

 

275,000

 

 

 

(29,111)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

5,734,831

 

 

 

36,968

 

 

 

(809,746)

 

 

(360,278)

 

 

4,601,775

 

 

 

(1,133,056)

Total

 

$7,766,140

 

 

$67,460

 

 

$(872,934)

 

$(360,278)

 

$6,600,388

 

 

$(1,165,752)
Schedule of Held to Maturity Securities by contractual maturity

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$708,744

 

 

$747,483

 

 

$708,535

 

 

$743,575

 

One to five years

 

 

1,120,700

 

 

 

1,098,253

 

 

 

1,120,507

 

 

 

1,088,522

 

Five to ten years

 

 

1,405,680

 

 

 

1,215,945

 

 

 

1,402,704

 

 

 

1,200,720

 

More than 10 years

 

 

4,529,972

 

 

 

3,763,928

 

 

 

4,534,394

 

 

 

3,567,571

 

Total

 

$7,765,096

 

 

$6,825,609

 

 

$7,766,140

 

 

$6,600,388

 

Schedule of Investment Income

 

 

Three months ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

Fixed-maturity securities

 

$1,417,709

 

 

$1,140,189

 

Equity securities

 

 

176,877

 

 

 

345,168

 

Cash and cash equivalents

 

 

32,858

 

 

 

183

 

Total

 

 

1,627,444

 

 

 

1,485,540

 

Expenses:

 

 

 

 

 

 

 

 

Investment expenses

 

 

85,952

 

 

 

126,440

 

Net investment income

 

$1,541,492

 

 

$1,359,100

 

Schedule of Securities with realized gains and losses on investments

 

 

Three months ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

Realized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

Gross realized gains

 

$418

 

 

$85,100

 

Gross realized losses

 

 

(3,057)

 

 

(126,424)

 

 

 

(2,639)

 

 

(41,324)

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

Gross realized gains

 

 

-

 

 

 

448,306

 

Gross realized losses

 

 

-

 

 

 

(329,221)

 

 

 

-

 

 

 

119,085

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

Gross realized gains

 

 

-

 

 

 

-

 

Gross realized losses

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Net realized (losses) gains

 

 

(2,639)

 

 

77,761

 

 

 

 

 

 

 

 

 

 

Unrealized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

Gross gains

 

 

863,713

 

 

 

-

 

Gross losses

 

 

-

 

 

 

(3,560,634)

 

 

 

863,713

 

 

 

(3,560,634)

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

Gross gains

 

 

363,797

 

 

 

-

 

Gross losses

 

 

-

 

 

 

(915,532)

 

 

 

363,797

 

 

 

(915,532)

Net unrealized gains (losses)

 

 

1,227,510

 

 

 

(4,476,166)

Net gains (losses) on investments

 

$1,224,871

 

 

$(4,398,405)
Schedule of Securities with Unrealized Losses

 

 

March 31, 2023

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$5,542,768

 

 

$(674)

 

 

1

 

 

$-

 

 

 

-

 

 

 

-

 

 

$5,542,768

 

 

$(674)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

549,276

 

 

 

(5,153)

 

 

2

 

 

 

13,205,628

 

 

 

(3,338,913)

 

 

12

 

 

 

13,754,904

 

 

 

(3,344,066)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

24,592,198

 

 

 

(777,717)

 

 

33

 

 

 

48,415,831

 

 

 

(6,479,111)

 

 

57

 

 

 

73,008,029

 

 

 

(7,256,828)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

8,454,568

 

 

 

(496,219)

 

 

15

 

 

 

36,667,595

 

 

 

(6,739,006)

 

 

32

 

 

 

45,122,163

 

 

 

(7,235,225)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$39,138,810

 

 

$(1,279,763)

 

 

51

 

 

$98,289,054

 

 

$(16,557,030)

 

 

101

 

 

$137,427,864

 

 

$(17,836,793)

 

 

December 31, 2022

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$18,918,196

 

 

$(6,928)

 

 

3

 

 

$-

 

 

 

-

 

 

 

-

 

 

$18,918,196

 

 

$(6,928)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

7,970,633

 

 

 

(2,195,273)

 

 

9

 

 

 

5,170,753

 

 

 

(1,771,494)

 

 

5

 

 

 

13,141,386

 

 

 

(3,966,767)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

56,910,104

 

 

 

(5,796,994)

 

 

75

 

 

 

15,172,381

 

 

 

(2,458,985)

 

 

15

 

 

 

72,082,485

 

 

 

(8,255,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

10,145,880

 

 

 

(882,664)

 

 

22

 

 

 

34,753,178

 

 

 

(7,150,803)

 

 

26

 

 

 

44,899,058

 

 

 

(8,033,467)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$93,944,813

 

 

$(8,881,859)

 

 

109

 

 

$55,096,312

 

 

$(11,381,282)

 

 

46

 

 

$149,041,125

 

 

$(20,263,141)