XML 38 R27.htm IDEA: XBRL DOCUMENT
v3.23.3

Income Taxes (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Income Taxes |
Schedule of Deferrred Tax Assets and Liabilities |
|  | September 30, |  |  | December 31, |
|  | 2023 |  |  | 2022 |
Deferred tax asset: |  |  |  |  |  |
Net operating loss carryovers (1) |  | $ | 6,411,993 |  |  | $ | 3,828,947 |
Claims reserve discount |  |  | 1,220,674 |  |  |  | 1,238,544 |
Unearned premium |  |  | 2,395,542 |  |  |  | 3,574,840 |
Deferred ceding commission revenue |  |  | 1,972,541 |  |  |  | 2,230,109 |
Net unrealized losses on securities |  |  | 4,912,057 |  |  |  | 4,920,837 |
Other |  |  | 1,193,445 |  |  |  | 503,692 |
Total deferred tax assets |  |  | 18,106,252 |  |  |  | 16,296,969 |
Deferred tax liability: |  |  |  |  |  |  |  |
Investment in KICO (2) |  |  | 759,543 |  |  |  | 759,543 |
Deferred acquisition costs |  |  | 4,311,788 |  |  |  | 5,002,085 |
Intangibles |  |  | 105,000 |  |  |  | 105,000 |
Depreciation and amortization |  |  | 140,761 |  |  |  | 99,183 |
Total deferred tax liabilities |  |  | 5,317,092 |  |  |  | 5,965,811 |
Net deferred income tax asset |  | $ | 12,789,160 |  |  | $ | 10,331,158 |
Schedule of net operating loss carryovers |
|  | September 30, |  |  | December 31, |  |  |  |
Type of NOL |  | 2023 |  |  | 2022 |  |  | Expiration |
Federal only, NOL from 2021 - 2023 |  | $ | 6,411,993 |  |  | $ | 3,828,947 |  |  | None |
State only (A) |  |  | 2,555,609 |  |  |  | 2,276,595 |  |  | December 2027 - December 2043 |
Valuation allowance |  |  | (2,555,609 | ) |  |  | (2,276,595 | ) |  |  |
State only, net of valuation allowance |  |  | - |  |  |  | - |  |  |  |
Total deferred tax asset from net operating loss carryovers |  | $ | 6,411,993 |  |  | $ | 3,828,947 |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information, such as tax authority, amounts, and expiration dates, of net operating loss carryforwards, including an assessment of the likelihood of utilization. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-3 + Details
Name: | us-gaap_SummaryOfOperatingLossCarryforwardsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration