XML 32 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Investments (Tables)
9 Months Ended
Sep. 30, 2023
Investments  
Schedule of Available for Sale Securities

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Net

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Unrealized

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies (1)

 

$23,874,545

 

 

$1,479

 

 

$(6,928)

 

$-

 

 

$23,869,096

 

 

$(5,449)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Territories and Possessions

 

 

17,108,154

 

 

 

-

 

 

 

(2,195,273)

 

 

(1,771,494)

 

 

13,141,387

 

 

 

(3,966,767)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous

 

 

80,338,464

 

 

 

-

 

 

 

(5,796,994)

 

 

(2,458,985)

 

 

72,082,485

 

 

 

(8,255,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (2)

 

 

53,597,264

 

 

 

58,398

 

 

 

(882,664)

 

 

(7,150,803)

 

 

45,622,195

 

 

 

(7,975,069)

Total fixed-maturity securities

 

$174,918,427

 

 

$59,877

 

 

$(8,881,859)

 

$(11,381,282)

 

$154,715,163

 

 

$(20,203,264)
Schedule of available for sale fixed maturity securities contractual maturity

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$11,053,509

 

 

$10,894,062

 

 

$16,359,100

 

 

$16,307,991

 

One to five years

 

 

44,834,816

 

 

 

42,323,786

 

 

 

18,605,987

 

 

 

14,085,113

 

Five to ten years

 

 

30,124,267

 

 

 

24,401,458

 

 

 

54,559,158

 

 

 

52,230,283

 

More than 10 years

 

 

16,944,211

 

 

 

12,428,131

 

 

 

31,796,918

 

 

 

26,469,581

 

Residential mortgage and other asset backed securities

 

 

51,503,046

 

 

 

42,739,462

 

 

 

53,597,264

 

 

 

45,622,195

 

Total

 

$154,459,849

 

 

$132,786,899

 

 

$174,918,427

 

 

$154,715,163

 

Schedule of equity securities

 

 

September 30, 2023

 

 

 

 

 

 Gross

 

 

 Gross

 

 

 Estimated

 

 Category 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$13,583,942

 

 

$-

 

 

$(3,384,701)

 

$10,199,241

 

Common stocks, mutual funds, and exchange traded funds

 

 

4,402,841

 

 

 

225,001

 

 

 

(919,432)

 

 

3,708,410

 

Total

 

$17,986,783

 

 

$225,001

 

 

$(4,304,133)

 

$13,907,651

 

 

 

December 31, 2022

 

 

 

 

 

 Gross

 

 

 Gross

 

 

 Estimated

 

 Category 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$13,583,942

 

 

$-

 

 

$(3,589,313)

 

$9,994,629

 

Common stocks, mutual funds, and exchange traded funds

 

 

4,502,758

 

 

 

158,635

 

 

 

(821,632

 

 

3,839,761

 

Total

 

$18,086,700

 

 

$158,635

 

 

$(4,410,945)

 

$13,834,390

 

Schedule of Other Investments

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

 

 

Gross

 

 

Estimated

 

 

 

 

Gross

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Fair Value

 

 

Cost

 

 

Gains

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund

 

$1,987,040

 

 

$1,226,278

 

 

$3,213,318

 

 

$1,987,040

 

 

$784,612

 

 

$2,771,652

 

Schedule of Held to Maturity Securities

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Net

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Unrealized

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$1,228,783

 

 

$-

 

 

$(49,795)

 

$(31,495)

 

$1,147,493

 

 

$(81,290)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

499,036

 

 

 

-

 

 

 

(9,046)

 

 

-

 

 

 

489,990

 

 

 

(9,046)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

-

 

 

 

(51,611)

 

 

-

 

 

 

252,500

 

 

 

(51,611)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous

 

 

5,021,895

 

 

 

-

 

 

 

-

 

 

 

(1,212,380)

 

 

3,809,515

 

 

 

(1,212,380)

Total

 

$7,053,825

 

 

$-

 

 

$(110,452)

 

$(1,243,875)

 

$5,699,498

 

 

$(1,354,327)

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net

 

 

 

 Cost or 

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Unrealized 

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Gains/

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$1,228,560

 

 

$28,400

 

 

$(34,077)

 

$-

 

 

$1,222,883

 

 

$(5,677)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

498,638

 

 

 

2,092

 

 

 

-

 

 

 

-

 

 

 

500,730

 

 

 

2,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

-

 

 

 

(29,111)

 

 

-

 

 

 

275,000

 

 

 

(29,111)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous

 

 

5,734,831

 

 

 

36,968

 

 

 

(809,746)

 

 

(360,278)

 

 

4,601,775

 

 

 

(1,133,056)

Total

 

$7,766,140

 

 

$67,460

 

 

$(872,934)

 

$(360,278)

 

$6,600,388

 

 

$(1,165,752)
Schedule of Held to Maturity Securities by contractual maturity

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$-

 

 

$-

 

 

$708,535

 

 

$743,575

 

One to five years

 

 

1,121,091

 

 

 

1,069,974

 

 

 

1,120,507

 

 

 

1,088,522

 

Five to ten years

 

 

1,411,819

 

 

 

1,166,505

 

 

 

1,402,704

 

 

 

1,200,720

 

More than 10 years

 

 

4,520,915

 

 

 

3,463,019

 

 

 

4,534,394

 

 

 

3,567,571

 

Total

 

$7,053,825

 

 

$5,699,498

 

 

$7,766,140

 

 

$6,600,388

 

Schedule of Investment Income

 

 

 Three months ended

 

 

 Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities

 

$1,245,353

 

 

$1,234,427

 

 

$3,982,573

 

 

$2,832,557

 

Equity securities

 

 

187,018

 

 

 

247,275

 

 

 

540,788

 

 

 

872,005

 

Cash and cash equivalents

 

 

98,763

 

 

 

26,630

 

 

 

171,015

 

 

 

29,796

 

Total

 

 

1,531,134

 

 

 

1,508,332

 

 

 

4,694,376

 

 

 

3,734,358

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment expenses

 

 

86,774

 

 

 

89,811

 

 

 

257,168

 

 

 

322,412

 

Net investment income

 

$1,444,360

 

 

$1,418,521

 

 

$4,437,208

 

 

$3,411,946

 

Schedule of Securities with realized gains and losses on investments

 

 

 Three months ended

 

 

 Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Realized (Losses) Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$263

 

 

$363

 

 

$1,207

 

 

$102,774

 

Gross realized losses

 

 

(4,444)

 

 

(4,610)

 

 

(18,408)

 

 

(158,701)

 

 

 

(4,181)

 

 

(4,247)

 

 

(17,201)

 

 

(55,927)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

-

 

 

 

907,079

 

 

 

-

 

 

 

1,384,432

 

Gross realized losses

 

 

-

 

 

 

(92,159)

 

 

-

 

 

 

(728,732)

 

 

 

-

 

 

 

814,920

 

 

 

-

 

 

 

655,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

-

 

 

 

589,233

 

 

 

-

 

 

 

589,233

 

Gross realized losses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

589,233

 

 

 

-

 

 

 

589,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized (losses) gains

 

 

(4,181)

 

 

1,399,906

 

 

 

(17,201)

 

 

1,189,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (Losses) Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 

-

 

 

 

-

 

 

 

173,178

 

 

 

-

 

Gross losses

 

 

(483,967)

 

 

(1,132,595)

 

 

-

 

 

 

(7,549,640)

 

 

 

(483,967)

 

 

(1,132,595)

 

 

173,178

 

 

 

(7,549,640)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains

 

 

-

 

 

 

-

 

 

 

441,666

 

 

 

-

 

Gross losses

 

 

(336,222)

 

 

(664,969)

 

 

-

 

 

 

(2,952,802)

 

 

 

(336,222)

 

 

(664,969)

 

 

441,666

 

 

 

(2,952,802)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains

 

 

(820,189)

 

 

(1,797,564)

 

 

614,844

 

 

 

(10,502,442)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (losses) gains on investments

 

$(824,370)

 

$(397,658)

 

$597,643

 

 

$(9,313,436)
Schedule of Securities with Unrealized Losses

 

 

September 30, 2023

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$8,167,845

 

 

$(56,835)

 

 

2

 

 

$-

 

 

 

-

 

 

 

-

 

 

$8,167,845

 

 

$(56,835)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,414,354

 

 

 

(4,201,015)

 

 

13

 

 

 

12,414,354

 

 

 

(4,201,015)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

-

 

 

 

-

 

 

 

-

 

 

 

69,465,238

 

 

 

(8,651,516)

 

 

88

 

 

 

69,465,238

 

 

 

(8,651,516)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

204,418

 

 

 

(5,987)

 

 

9

 

 

 

38,962,381

 

 

 

(8,821,223)

 

 

38

 

 

 

39,166,799

 

 

 

(8,827,210)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$8,372,263

 

 

$(62,822)

 

 

11

 

 

$120,841,973

 

 

$(21,673,754)

 

 

139

 

 

$129,214,236

 

 

$(21,736,576)

 

 

December 31, 2022

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 No. of

 

 

 Estimated

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$18,918,196

 

 

$(6,928)

 

 

3

 

 

$-

 

 

 

-

 

 

 

-

 

 

$18,918,196

 

 

$(6,928)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

7,970,633

 

 

 

(2,195,273)

 

 

9

 

 

 

5,170,753

 

 

 

(1,771,494)

 

 

5

 

 

 

13,141,386

 

 

 

(3,966,767)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

56,910,104

 

 

 

(5,796,994)

 

 

75

 

 

 

15,172,381

 

 

 

(2,458,985)

 

 

15

 

 

 

72,082,485

 

 

 

(8,255,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

10,145,880

 

 

 

(882,664)

 

 

22

 

 

 

34,753,178

 

 

 

(7,150,803)

 

 

26

 

 

 

44,899,058

 

 

 

(8,033,467)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$93,944,813

 

 

$(8,881,859)

 

 

109

 

 

$55,096,312

 

 

$(11,381,282)

 

 

46

 

 

$149,041,125

 

 

$(20,263,141)