XML 92 R72.htm IDEA: XBRL DOCUMENT v3.24.1
Debt (Details Narrative) - USD ($)
 1 Months Ended 12 Months Ended
Dec. 15, 2022
Oct. 27, 2022
Dec. 31, 2023
Dec. 31, 2022
Advances limit, description     new 12.0% Senior Notes due December 30, 2024 of the Company in the aggregate approximate principal amount of $19,950,000 (the “2022 Notes”); (ii) cash in the aggregate approximate amount of $1,595,000, together with accrued interest on the 2017 Notes; and (iii) three-year warrants for the purchase of an aggregate of 969,525 shares of Common Stock of the Company, exercisable at an exercise price of $1.00 per share (the “Warrants”). The remaining $8,455,000 principal amount of the 2017 Notes, together with accrued interest thereon, was paid on the maturity date of the 2017 Notes of December 30, 2022  
Invested assets and cash     $ 2,042,000  
Operating expenses     151,556,245 $ 158,101,630
Gross proceeds     19,950,000  
Collateral amount     $ 11,412,000 12,228,000
Description of noteholder exchange     new 12.0% Senior Notes due December 30, 2024 of the Company in the aggregate approximate principal amount of $19,950,000 (the “2022 Notes”); (ii) cash in the aggregate approximate amount of $1,595,000, together with accrued interest on the 2017 Notes; and (iii) three-year warrants for the purchase of an aggregate of 969,525 shares of Common Stock of the Company, exercisable at an exercise price of $1.00 per share (the “Warrants”). The remaining $8,455,000 principal amount of the 2017 Notes, together with accrued interest thereon, was paid on the maturity date of the 2017 Notes of December 30, 2022  
Treasury bill     $ 5,567,481 $ 5,567,481
2022 Notes [Member]        
Issue of notes $ 19,950,000      
Issue rate 12.00%      
Warrant fair value $ 993,200      
Transaction cost $ 1,758,112      
Debt instrument, yield percentage 13.92%   29.90% 26.70%
Operating expenses $ 250,000      
Equipment [Financing]        
Total Treasury Bills     $ 6,999,000 $ 8,691,026
Total Rental Rate       2,030,036
Sale of fixed assets   $ 8,096,824    
Fair value of pledged collateral     $ 11,960,000 8,691,000
Interest rate   5.86%    
Finance amount principal   $ 126,877    
Purchase of fixed assets   $ 2,024,206    
Treasury bill       8,096,824
Federal Home Loan Bank of New York [Member]        
Description of Advance Limits     Advances are limited to 5% of KICO’s net admitted assets as of the previous quarter and are due and payable within one year of borrowing  
Maximum allowable advances     $ 12,813,000 $ 13,192,000