XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Investments (Tables)
3 Months Ended
Mar. 31, 2024
Investments  
Schedule of Available for Sale Securities

 

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost or

 

 

Gross

 

 

Gross Unrealized Losses

 

 

Estimated

 

 

Net

 

 

 

Amortized

 

 

Unrealized

 

 

Less than 12

 

 

More than 12

 

 

Fair

 

 

Unrealized

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies (1)

 

$35,735,950

 

 

$-

 

 

$(28,592)

 

$-

 

 

$35,707,358

 

 

$(28,592)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

16,600,086

 

 

 

-

 

 

 

-

 

 

 

(3,289,577)

 

 

13,310,509

 

 

 

(3,289,577)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Industrial and miscellaneous

 

 

74,663,044

 

 

 

-

 

 

 

-

 

 

 

(6,019,568)

 

 

68,643,476

 

 

 

(6,019,568)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (2)

 

 

50,345,615

 

 

 

133,220

 

 

 

(3,266)

 

 

(6,889,842)

 

 

43,585,727

 

 

 

(6,759,888)

Total fixed-maturity securities

 

$177,344,695

 

 

$133,220

 

 

$(31,858)

 

$(16,198,987)

 

$161,247,070

 

 

$(16,097,625)

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cost or 

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Net

 

 

 

 Amortized

 

 

 Unrealized

 

 

 Less than 12

 

 

 More than 12

 

 

 Fair

 

 

 Unrealized 

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

Fixed-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies (1)

 

$20,954,764

 

 

$1,799

 

 

$(17,373)

 

$-

 

 

$20,939,190

 

 

$(15,574)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

16,607,713

 

 

 

-

 

 

 

-

 

 

 

(3,209,161)

 

 

13,398,552

 

 

 

(3,209,161)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous

 

 

75,993,042

 

 

 

-

 

 

 

-

 

 

 

(5,885,296)

 

 

70,107,746

 

 

 

(5,885,296)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities (2)

 

 

50,905,423

 

 

 

113,761

 

 

 

(2,144)

 

 

(6,541,731)

 

 

44,475,309

 

 

 

(6,430,114)

Total fixed-maturity securities

 

$164,460,942

 

 

$115,560

 

 

$(19,517)

 

$(15,636,188)

 

$148,920,797

 

 

$(15,540,145)
Schedule of available for sale fixed maturity securities contractual maturity

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$52,751,113

 

 

$52,469,326

 

 

$34,729,120

 

 

$34,461,172

 

One to five years

 

 

28,855,096

 

 

 

27,378,577

 

 

 

31,803,338

 

 

 

30,416,618

 

Five to ten years

 

 

31,468,786

 

 

 

26,916,621

 

 

 

31,596,410

 

 

 

27,330,377

 

More than 10 years

 

 

13,924,085

 

 

 

10,896,819

 

 

 

15,426,651

 

 

 

12,237,321

 

Residential mortgage and other asset backed securities

 

 

50,345,615

 

 

 

43,585,727

 

 

 

50,905,423

 

 

 

44,475,309

 

Total

 

$177,344,695

 

 

$161,247,070

 

 

$164,460,942

 

 

$148,920,797

 

Schedule of equity securities

 

 

March 31, 2024

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

Category

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$11,815,602

 

 

$-

 

 

$(2,246,277)

 

$9,569,325

 

Fixed income exchange traded funds

 

 

3,711,232

 

 

 

-

 

 

 

(723,832)

 

 

2,987,400

 

Mutual funds

 

 

523,320

 

 

 

387,388

 

 

 

-

 

 

 

910,708

 

FHLBNY common stock

 

 

69,400

 

 

 

-

 

 

 

-

 

 

 

69,400

 

Total

 

$16,119,554

 

 

$387,388

 

 

$(2,970,109)

 

$13,536,833

 

 

 

December 31, 2023

 

 

 

 

 

 

 Gross

 

 

 Gross

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 Estimated

 

Category

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$13,583,942

 

 

$-

 

 

$(2,870,027)

 

$10,713,915

 

Fixed income exchange traded funds

 

 

3,711,232

 

 

 

 

 

 

 

(669,232)

 

 

3,042,000

 

Mutual funds

 

 

622,209

 

 

 

314,816

 

 

 

-

 

 

 

937,025

 

FHLBNY common stock

 

 

69,400

 

 

 

-

 

 

 

-

 

 

 

69,400

 

Total

 

$17,986,783

 

 

$314,816

 

 

$(3,539,259)

 

$14,762,340

 

Schedule of Other Investments

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

 

 

 Gross 

 

 

 Estimated

 

 

 

 

 Gross 

 

 

 Estimated

 

Category

 

Cost

 

 

Gains

 

 

Fair Value

 

 

Cost

 

 

Gains

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund

 

$1,987,040

 

 

$2,087,136

 

 

$4,074,176

 

 

$1,987,040

 

 

$1,910,110

 

 

$3,897,150

 

Schedule of Held to Maturity Securities

 

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cost or 

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Net

 

 

 

 Amortized

 

 

 Unrealized

 

 

 Less than 12

 

 

 More than 12

 

 

 Fair

 

 

 Unrealized 

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$1,228,936

 

 

$1,818

 

 

$(14,906)

 

$(23,047)

 

$1,192,801

 

 

$(36,135)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

499,306

 

 

 

-

 

 

 

(3,326)

 

 

-

 

 

 

495,980

 

 

 

(3,326)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

-

 

 

 

-

 

 

 

(64,111)

 

 

240,000

 

 

 

(64,111)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

5,018,899

 

 

 

-

 

 

 

-

 

 

 

(903,769)

 

 

4,115,130

 

 

 

(903,769)

Total

 

$7,051,252

 

 

$1,818

 

 

$(18,232)

 

$(990,927)

 

$6,043,911

 

 

$(1,007,341)

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net

 

 

 

 Cost or 

 

 

 Gross

 

 

 Gross Unrealized Losses

 

 

 Estimated

 

 

 Unrealized 

 

 

 

 Amortized

 

 

 Unrealized

 

 

 Less than 12

 

 

 More than 12

 

 

 Fair

 

 

 Gains/

 

Category

 

Cost

 

 

Gains

 

 

Months

 

 

Months

 

 

Value

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$1,228,860

 

 

$15,045

 

 

$(6,914)

 

$(18,163)

 

$1,218,828

 

 

$(10,032)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

499,170

 

 

 

890

 

 

 

-

 

 

 

-

 

 

 

500,060

 

 

 

890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange traded debt

 

 

304,111

 

 

 

-

 

 

 

-

 

 

 

(70,111)

 

 

234,000

 

 

 

(70,111)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds Industrial and miscellaneous

 

 

5,020,400

 

 

 

-

 

 

 

-

 

 

 

(867,140)

 

 

4,153,260

 

 

 

(867,140)

Total

 

$7,052,541

 

 

$15,935

 

 

$(6,914)

 

$(955,414)

 

$6,106,148

 

 

$(946,393)
Schedule of Held to Maturity Securities by contractual maturity

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

Remaining Time to Maturity

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$-

 

 

$-

 

 

$-

 

 

$-

 

One to five years

 

 

1,121,488

 

 

 

1,087,009

 

 

 

1,121,288

 

 

 

1,097,101

 

Five to ten years

 

 

1,418,024

 

 

 

1,289,190

 

 

 

1,414,911

 

 

 

1,270,770

 

More than 10 years

 

 

4,511,740

 

 

 

3,667,712

 

 

 

4,516,342

 

 

 

3,738,277

 

Total

 

$7,051,252

 

 

$6,043,911

 

 

$7,052,541

 

 

$6,106,148

 

Schedule of Investment Income

 

 

Three months ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Income:

 

 

 

 

 

 

Fixed-maturity securities

 

$1,182,629

 

 

$1,417,709

 

Equity securities

 

 

177,169

 

 

 

176,877

 

Cash and cash equivalents

 

 

196,137

 

 

 

32,858

 

Total

 

 

1,555,935

 

 

 

1,627,444

 

Expenses:

 

 

 

 

 

 

 

 

Investment expenses

 

 

53,075

 

 

 

85,952

 

Net investment income

 

$1,502,860

 

 

$1,541,492

 

Schedule of net gains on investments

 

 

Three months ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Realized Losses

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

Gross realized gains

 

$84

 

 

$418

 

Gross realized losses

 

 

(2,951)

 

 

(3,057)

 

 

 

(2,867)

 

 

(2,639)

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

Gross realized gains

 

 

5,120

 

 

 

-

 

Gross realized losses

 

 

(94,610)

 

 

-

 

 

 

 

(89,490)

 

 

-

 

 

 

 

 

 

 

 

 

 

Net realized losses

 

 

(92,357)

 

 

(2,639)

 

 

 

 

 

 

 

 

 

Unrealized Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

Gross gains

 

 

641,722

 

 

 

863,713

 

Gross losses

 

 

-

 

 

 

-

 

 

 

 

641,722

 

 

 

863,713

 

 

 

 

 

 

 

 

 

 

Other Investments:

 

 

 

 

 

 

 

 

Gross gains

 

 

177,026

 

 

 

363,797

 

Gross losses

 

 

-

 

 

 

-

 

 

 

 

177,026

 

 

 

363,797

 

 

 

 

 

 

 

 

 

 

Net unrealized gains

 

 

818,748

 

 

 

1,227,510

 

 

 

 

 

 

 

 

 

 

Net gains on investments

 

$726,391

 

 

$1,224,871

 

Schedule of Securities with Unrealized Losses

 

 

March 31, 2024

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$35,707,358

 

 

$(28,592)

 

 

2

 

 

$-

 

 

 

-

 

 

 

-

 

 

$35,707,358

 

 

$(28,592)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,310,509

 

 

 

(3,289,577)

 

 

13

 

 

 

13,310,509

 

 

 

(3,289,577)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

-

 

 

 

-

 

 

 

-

 

 

 

67,648,476

 

 

 

(6,019,568)

 

 

82

 

 

 

67,648,476

 

 

 

(6,019,568)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

111,165

 

 

 

(3,266)

 

 

6

 

 

 

37,784,418

 

 

 

(6,889,842)

 

 

37

 

 

 

37,895,583

 

 

 

(6,893,108)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$35,818,523

 

 

$(31,858)

 

 

8

 

 

$118,743,403

 

 

$(16,198,987)

 

 

132

 

 

$154,561,926

 

 

$(16,230,845)

 

 

December 31, 2023

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

No. of

 

 

Estimated

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

 

Positions

 

 

Fair

 

 

Unrealized

 

Category

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

Held

 

 

Value

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$5,974,440

 

 

$(17,373)

 

 

1

 

 

$-

 

 

 

-

 

 

 

-

 

 

$5,974,440

 

 

$(17,373)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Political subdivisions of States, Territories and Possessions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,398,552

 

 

 

(3,209,161)

 

 

13

 

 

 

13,398,552

 

 

 

(3,209,161)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other bonds industrial and miscellaneous

 

 

-

 

 

 

-

 

 

 

-

 

 

 

70,107,746

 

 

 

(5,885,296)

 

 

85

 

 

 

70,107,746

 

 

 

(5,885,296)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage and other asset backed securities

 

 

88,988

 

 

 

(2,144)

 

 

4

 

 

 

38,675,604

 

 

 

(6,541,731)

 

 

37

 

 

 

38,764,592

 

 

 

(6,543,875)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed-maturity securities

 

$6,063,428

 

 

$(19,517)

 

 

5

 

 

$122,181,902

 

 

$(15,636,188)

 

 

135

 

 

$128,245,330

 

 

$(15,655,705)