XML 71 R60.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders Equity (Details 1) - Exchange Traded Debt [Member]
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Number of options outstanding, granted | shares 318,750
Number of options outstanding, Beginning | shares 107,201
Number of options outstanding, Excercised | shares 0
Number of options outstanding, Expired/Forfeited | shares (15,000)
Number of options outstanding, ending | shares 410,951
Number of options outstanding, vested and exercisable | shares 107,201
Weighted Average Remaining Contractual, Beginning balance 8 years 3 months 21 days
Weighted average exercise price, granted 2 years 3 months
Weighted average exercise price, Expired/Forfeited 2 years 3 months
Weighted Average Remaining Contractual term, Ending balance 3 years 9 months 29 days
Weighted Average Remaining Contractual life, vested and exercisable 8 years 3 months 21 days
Weighted average exercise price, Beginning balance | $ / shares $ 0.94
Weighted average exercise price, Granted | $ / shares 4.73
Weighted average exercise price, Exercised | $ / shares 0
Weighted average exercise price, Forfeited | $ / shares 4.88
Weighted average exercise price, Ending balance | $ / shares 3.67
Weighted Average Price per share outstanding, vested and exercisable | $ / shares $ 0.70
Aggregate Intrinsic Value , Beginning | $ $ 0
Aggregate Intrinsic Value , Granted | $ 701,250
Aggregate Intrinsic Value , Exercised | $ 0
Aggregate Intrinsic Value , Expired/Forfeited | $ 18,150
Aggregate Intrinsic Value , Ending | $ 668,250
Aggregate Intrinsic Value , vested and exercisable | $ $ 0