XML 38 R25.htm IDEA: XBRL DOCUMENT
v3.24.3

Property and Casualty Insurance Activity (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Property and Casualty Insurance Activity |
Schedule of Earned Premiums | Premiums written, ceded and earned are as follows:
| Direct |  | Assumed |  | Ceded |  | Net
Nine months ended September 30, 2024 |  |  |  |  |  |  |
Premiums written | $ | 169,446,603 |  |  | $ | - |  |  | $ | (69,381,336) |  |  | $ | 100,065,267 |
Change in unearned premiums | (14,353,242) |  |  | - |  |  | 6,818,683 |  |  | (7,534,559) |
Premiums earned | $ | 155,093,361 |  |  | $ | - |  |  | $ | (62,562,653) |  |  | $ | 92,530,708 |
Nine months ended September 30, 2023 |  |  |  |  |  |  |
Premiums written | $ | 147,236,636 |  |  | $ | - |  |  | $ | (75,963,569) |  |  | $ | 71,273,067 |
Change in unearned premiums | 4,331,226 |  |  | - |  |  | 10,097,174 |  |  | 14,428,400 |
Premiums earned | $ | 151,567,862 |  |  | $ | - |  |  | $ | (65,866,395) |  |  | $ | 85,701,467 |
Three months ended September 30, 2024 |  |  |  |  |  |  |
Premiums written | $ | 66,626,664 |  |  | $ | - |  |  | $ | (46,081,473) |  |  | $ | 20,545,191 |
Change in unearned premiums | (12,540,101) |  |  | - |  |  | 25,402,104 |  |  | 12,862,003 |
Premiums earned | $ | 54,086,563 |  |  | $ | - |  |  | $ | (20,679,369) |  |  | $ | 33,407,194 |
Three months ended September 30, 2023 |  |  |  |  |  |  |
Premiums written | $ | 51,992,246 |  |  | $ | - |  |  | $ | (48,316,946) |  |  | $ | 3,675,300 |
Change in unearned premiums | (1,246,657) |  |  | - |  |  | 25,509,675 |  |  | 24,263,018 |
Premiums earned | $ | 50,745,589 |  |  | $ | - |  |  | $ | (22,807,271) |  |  | $ | 27,938,318 |
Schedule of Unpaid Loss and Loss Adjustment Expense Reserves | The following table provides a reconciliation of the beginning and ending balances for unpaid loss and LAE reserves:
| Nine months ended September 30,
| 2024 |  | 2023
Balance at beginning of period | $ | 121,817,862 |  |  | $ | 118,339,513 |
Less reinsurance recoverables | (33,288,650) |  |  | (27,659,500) |
Net balance, beginning of period | 88,529,212 |  |  | 90,680,013 |
Incurred related to: |  |  |
Current year | 46,762,530 |  |  | 66,568,985 |
Prior years | (1,637,038) |  |  | (16,420) |
Total incurred | 45,125,492 |  |  | 66,552,565 |
Paid related to: |  |  |
Current year | 24,507,023 |  |  | 37,932,760 |
Prior years | 21,353,578 |  |  | 29,928,162 |
Total paid | 45,860,601 |  |  | 67,860,922 |
Net balance at end of period | 87,794,103 |  |  | 89,371,656 |
Add reinsurance recoverables | 29,048,348 |  |  | 32,303,291 |
Balance at end of period | $ | 116,842,451 |  |  | $ | 121,674,947 |
Schedule of Line of Business | The following is information about incurred and paid claims development as of September 30, 2024, net of reinsurance, as well as the cumulative reported claims by accident year and total IBNR reserves as of September 30, 2024 included in the net incurred loss and allocated expense amounts. The historical information regarding incurred and paid claims development for the years ended December 31, 2015 to December 31, 2023 is presented as supplementary unaudited information. All Lines of Business (in thousands, except reported claims data)
|  | Incurred Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance |  | As of September 30, 2024
Accident Year |  | For the Years Ended December 31, |  | Nine Months Ended September 30, 2024 |  | IBNR |  | Cumulative Number of Reported Claims by Accident Year
| 2015 |  | 2016 |  | 2017 |  | 2018 |  | 2019 |  | 2020 |  | 2021 |  | 2022 |  | 2023 |  |  |
|  | (Unaudited 2015 - 2023) |  | (Unaudited) |  |  |  |
2015 |  | $ | 22,340 |  |  | $ | 21,994 |  |  | $ | 22,148 |  |  | $ | 22,491 |  |  | $ | 23,386 |  |  | $ | 23,291 |  |  | $ | 23,528 |  |  | $ | 23,533 |  |  | $ | 23,428 |  |  | $ | 23,506 |  |  | $ | 300 |  |  | 2,559
2016 |  |  |  | 26,062 |  |  | 24,941 |  |  | 24,789 |  |  | 27,887 |  |  | 27,966 |  |  | 27,417 |  |  | 27,352 |  |  | 27,271 |  |  | 27,281 |  |  | 121 |  |  | 2,882
2017 |  |  |  |  |  | 31,605 |  |  | 32,169 |  |  | 35,304 |  |  | 36,160 |  |  | 36,532 |  |  | 36,502 |  |  | 36,819 |  |  | 37,201 |  |  | 246 |  |  | 3,401
2018 |  |  |  |  |  |  |  | 54,455 |  |  | 56,351 |  |  | 58,441 |  |  | 59,404 |  |  | 61,237 |  |  | 61,145 |  |  | 61,381 |  |  | 930 |  |  | 4,237
2019 |  |  |  |  |  |  |  |  |  | 75,092 |  |  | 72,368 |  |  | 71,544 |  |  | 71,964 |  |  | 73,310 |  |  | 73,900 |  |  | 1,436 |  |  | 4,507
2020 |  |  |  |  |  |  |  |  |  |  |  | 63,083 |  |  | 62,833 |  |  | 63,217 |  |  | 63,562 |  |  | 63,677 |  |  | 1,078 |  |  | 5,892
2021 |  |  |  |  |  |  |  |  |  |  |  |  |  | 96,425 |  |  | 96,673 |  |  | 96,134 |  |  | 96,365 |  |  | 3,056 |  |  | 5,827
2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 79,835 |  |  | 78,759 |  |  | 78,931 |  |  | 5,312 |  |  | 4,706
2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 78,978 |  |  | 74,170 |  |  | 12,761 |  |  | 4,068
2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 42,089 |  |  | 11,852 |  |  | 2,396
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total |  | $ | 578,500 |  |  |  |  |
All Lines of Business (in thousands)
|  | Cumulative Paid Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year |  | For the Years Ended December 31, |  | Nine Months Ended September 30, 2024
| 2015 |  | 2016 |  | 2017 |  | 2018 |  | 2019 |  | 2020 |  | 2021 |  | 2022 |  | 2023 |
|  | (Unaudited 2015 - 2023) |  | (Unaudited)
2015 |  | $ | 12,295 |  |  | $ | 16,181 |  |  | $ | 18,266 |  |  | $ | 19,984 |  |  | $ | 21,067 |  |  | $ | 22,104 |  |  | $ | 22,318 |  |  | $ | 22,473 |  |  | $ | 22,519 |  |  | $ | 22,539 |
2016 |  |  |  | 15,364 |  |  | 19,001 |  |  | 21,106 |  |  | 23,974 |  |  | 25,234 |  |  | 25,750 |  |  | 26,382 |  |  | 26,854 |  |  | 26,806 |
2017 |  |  |  |  |  | 16,704 |  |  | 24,820 |  |  | 28,693 |  |  | 31,393 |  |  | 32,529 |  |  | 33,522 |  |  | 34,683 |  |  | 34,990 |
2018 |  |  |  |  |  |  |  | 32,383 |  |  | 44,516 |  |  | 50,553 |  |  | 52,025 |  |  | 54,424 |  |  | 56,199 |  |  | 56,867 |
2019 |  |  |  |  |  |  |  |  |  | 40,933 |  |  | 54,897 |  |  | 58,055 |  |  | 60,374 |  |  | 63,932 |  |  | 65,602 |
2020 |  |  |  |  |  |  |  |  |  |  |  | 39,045 |  |  | 50,719 |  |  | 53,432 |  |  | 56,523 |  |  | 59,081 |
2021 |  |  |  |  |  |  |  |  |  |  |  |  |  | 56,282 |  |  | 77,756 |  |  | 82,317 |  |  | 84,987 |
2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 45,856 |  |  | 65,732 |  |  | 67,834 |
2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 46,280 |  |  | 56,139 |
2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 21,671 |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total |  | $ | 496,516 |
Net liability for unpaid loss and allocated loss adjustment expenses for the accident years presented |  | $ | 81,985 |
All outstanding liabilities before 2015, net of reinsurance |  | 976 |
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance |  | $ | 82,960 |
Reconciliation of the Disclosure of Incurred and Paid Loss Development to the Liability for Loss and LAE Reserves | The reconciliation of the net incurred and paid loss development tables to the loss and LAE reserves in the condensed consolidated balance sheet is as follows: Reconciliation of the Disclosure of Incurred and Paid Loss Development to the Liability for Loss and LAE Reserves
(in thousands) | As of September 30, 2024
Liabilities for allocated loss and loss adjustment expenses, net of reinsurance | $ | 82,960 |
Total reinsurance recoverable on unpaid losses | 29,048 |
Unallocated loss adjustment expenses | 4,834 |
Total gross liability for loss and LAE reserves | $ | 116,842 |
Schedule of Material Terms for Reinsurance Treaties | Material terms for reinsurance treaties in effect for the treaty years shown below are as follows:
|  | Treaty Period
|  |  |  | 2024/2025 Treaty |  | 2023/2024 Treaty |  | 2021/2023 Treaty
Line of Business |  | January 2, 2025 to June 30, 2025 |  | July 1, 2024 to January 1, 2025 |  | January 1, 2024 to June 30, 2024 |  | July 1, 2023 to January 1 2024 |  | January 1, 2023 to June 30, 2023 |  | July 1, 2022 to January 1, 2023 |  | December 31, 2021 to June 30, 2022
Personal Lines: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Homeowners, dwelling fire and canine legal liability Quota share treaty: Percent ceded (7) |  | (6) |  |  | 27 | % |  | 27 | % |  | 30 | % |  | 30 | % |  | 30 | % |  | 30 | %
Risk retained on initial $1,000,000 of losses (5) (6) (7) |  | $ | 1,000,000 |  |  | $ | 730,000 |  |  | $ | 730,000 |  |  | $ | 700,000 |  |  | $ | 700,000 |  |  | $ | 700,000 |  |  | $ | 700,000 |
Losses per occurrence subject to quota share reinsurance coverage |  | (6) |  |  | $ | 1,000,000 |  |  | $ | 1,000,000 |  |  | $ | 1,000,000 |  |  | $ | 1,000,000 |  |  | $ | 1,000,000 |  |  | $ | 1,000,000 |
Expiration date |  | (6) |  |  | January 1, 2025 |  | January 1, 2025 |  | January 1, 2024 |  | January 1, 2024 |  | January 1, 2023 |  | January 1, 2023
Excess of loss coverage and facultative facility coverage (1) (5) (6) |  | $ | 8,000,000 |  |  | $ | 8,400,000 |  |  | $ | 8,400,000 |  |  | $ | 8,400,000 |  |  | $ | 8,400,000 |  |  | $ | 8,400,000 |  |  | $ | 8,400,000 |
|  | in excess of |  | in excess of |  | in excess of |  | in excess of |  | in excess of |  | in excess of |  | in excess of
|  | $ | 1,000,000 |  |  | $ | 600,000 |  |  | $ | 600,000 |  |  | $ | 600,000 |  |  | $ | 600,000 |  |  | $ | 600,000 |  |  | $ | 600,000 |
Total reinsurance coverage per occurrence (5) (6) |  | $ | 8,000,000 |  |  | $ | 8,470,000 |  |  | $ | 8,470,000 |  |  | $ | 8,500,000 |  |  | $ | 8,500,000 |  |  | $ | 8,500,000 |  |  | $ | 8,500,000 |
Losses per occurrence subject to reinsurance coverage (6) |  | $ | 9,000,000 |  |  | $ | 9,000,000 |  |  | $ | 9,000,000 |  |  | $ | 9,000,000 |  |  | $ | 9,000,000 |  |  | $ | 9,000,000 |  |  | $ | 9,000,000 |
Expiration date (6) |  | June 30, 2025 |  | June 30, 2025 |  | June 30, 2024 |  | June 30, 2024 |  | June 30, 2023 |  | June 30, 2023 |  | June 30, 2022
Catastrophe Reinsurance: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Initial loss subject to personal lines quota share treaty (6) |  | (6) |  |  | $ | 10,000,000 |  |  | $ | 10,000,000 |  |  | $ | 10,000,000 |  |  | $ | 10,000,000 |  |  | $ | 10,000,000 |  |  | $ | 10,000,000 |
Risk retained per catastrophe occurrence (6) (7) (8) (9) |  | 5,000,000 |  |  | 4,750,000 |  |  | $ | 9,500,000 |  |  | $ | 8,750,000 |  |  | $ | 8,750,000 |  |  | $ | 7,400,000 |  |  | $ | 7,400,000 |
Catastrophe loss coverage in excess of quota share coverage (2) (6) |  | $ | 275,000,000 |  |  | $ | 275,000,000 |  |  | $ | 315,000,000 |  |  | $ | 315,000,000 |  |  | $ | 335,000,000 |  |  | $ | 335,000,000 |  |  | $ | 490,000,000 |
Reinstatement premium protection (3) (4) |  | Yes |  | Yes |  | Yes |  | Yes |  | Yes |  | Yes |  | Yes
(1)For personal lines, includes the addition of an automatic facultative facility allowing KICO to obtain homeowners single risk coverage up to $9,000,000 in total insured value, which covers direct losses from $3,500,000 to $9,000,000 through June 30, 2025. (2)Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts. Duration of 168 consecutive hours for a catastrophe occurrence from windstorm, hail, tornado, hurricane and cyclone. (3)For the period July 1, 2022 through June 30, 2023, reinstatement premium protection for $12,500,000 of catastrophe coverage in excess of $10,000,000. For the period July 1, 2023 through June 30, 2024, reinstatement premium protection for $50,000,000 of catastrophe coverage in excess of $10,000,000. (4)For the period July 1, 2024 through June 30, 2025 (expiration date of the catastrophe reinsurance treaty), reinstatement premium protection for $10,500,000 of catastrophe coverage in excess of $10,000,000. (5)For the period January 1, 2022 through January 1, 2025, Underlying XOL Treaty provides 50% reinsurance coverage for losses of $400,000 in excess of $600,000. Excludes losses from named storms. Reduces retention to $500,000 from $700,000 under the 2021/2023 Treaty and 2023/2024 Treaty. Reduces retention to $530,000 from $730,000 under the 2024/2025 Treaty. After the expiration of the Underlying XOL Treaty and 2024/2025 Treaty on January 1, 2025, retention will be $1,000,000. (6)Personal lines quota share (homeowners, dwelling fire and canine liability) and underlying excess of loss reinsurance will expire on January 1, 2025, with none of these coverages to be in effect during the period from January 2, 2025 through June 30, 2025. Reinsurance coverage in effect from January 2, 2025 through June 30, 2025 is only for excess of loss and catastrophe reinsurance treaties. (7)For the 2021/2023 Treaty, 4% of the 30% total of losses ceded under this treaty are excluded from a named catastrophe event. For the 2023/2024 Treaty, 17.5% of the 30% total of losses ceded under this treaty are excluded from a named catastrophe event. For the 2024/2025 Treaty, 22% of the 27% total of losses ceded under this treaty are excluded from a named catastrophe event. (8)Plus losses in excess of catastrophe coverage. (9)For the period October 1, 2024 through April 30, 2025, additional catastrophe reinsurance treaty will provide coverage for winter storm losses of $4,500,000 in excess of $5,500,000. Retention for winter storms under this treaty is $4,800,000.
Schedule of Line of Business of Reinsurance Coverage |
|  | Treaty Year
Line of Business |  | July 1, 2024 to June 30, 2025 |  | July 1, 2023 to June 30, 2024 |  | July 1, 2022 to June 30, 2023
Personal Lines: |  |  |  |  |  |
Personal Umbrella |  |  |  |  |  |
Quota share treaty: |  |  |  |  |  |
Percent ceded - first $1,000,000 of coverage |  | 90 | % |  | 90 | % |  | 90 | %
Percent ceded - excess of $1,000,000 dollars of coverage |  | 95 | % |  | 95 | % |  | 95 | %
Risk retained |  | $ | 300,000 |  |  | $ | 300,000 |  |  | $ | 300,000 |
Total reinsurance coverage per occurrence |  | $ | 4,700,000 |  |  | $ | 4,700,000 |  |  | $ | 4,700,000 |
Losses per occurrence subject to quota share reinsurance coverage |  | $ | 5,000,000 |  |  | $ | 5,000,000 |  |  | $ | 5,000,000 |
Expiration date |  | June 30, 2025 |  | June 30, 2024 |  | June 30, 2023
Commercial Lines (1) |  |  |  |  |  |
(1)Coverage on all commercial lines policies expired in September 2020; reinsurance coverage is based on treaties in effect on the date of loss.
Schedule Of Ceding Commission Revenue | Ceding commission revenue consists of the following:
| Three months ended September 30, |  | Nine months ended September 30,
| 2024 |  | 2023 |  | 2024 |  | 2023
Provisional ceding commissions earned | $ | 4,742,557 |  |  | $ | 4,992,312 |  |  | $ | 13,859,795 |  |  | $ | 15,733,145 |
Contingent ceding commissions earned | (881) |  |  | 544,015 |  |  | 10,953 |  |  | 660,799 |
| $ | 4,741,676 |  |  | $ | 5,536,327 |  |  | $ | 13,870,748 |  |  | $ | 16,393,944 |

X
- Definition Material Terms for Reinsurance Treaties + References No definition available. + Details
Name: | king_MaterialTermsForReinsuranceTreatiesTableTextBlock
Namespace Prefix: | king_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Property and Casualty Insurance Activity + References No definition available. + Details
Name: | king_PropertyAndCasualtyInsuranceActivityAbstract
Namespace Prefix: | king_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Reconciliation of the Disclosure of Incurred and Paid Loss Development to the Liability for Loss and LAE Reserves + References No definition available. + Details
Name: | king_ReconciliationOfTheDisclosureOfIncurredAndPaidLossDevelopmentToTheLiabilityForLossAndLAEReservesTableTextBlock
Namespace Prefix: | king_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Ceding Commission Revenue + References No definition available. + Details
Name: | king_ScheduleOfCedingCommissionRevenueTableTextBlock
Namespace Prefix: | king_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Earned Premiums + References No definition available. + Details
Name: | king_ScheduleOfEarnedPremiumsTableTextBlock
Namespace Prefix: | king_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Line of Business of Reinsurance Coverage + References No definition available. + Details
Name: | king_ScheduleOfLineOfBusinessOfReinsuranceCoverageTableTextBlock
Namespace Prefix: | king_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Line of Business + References No definition available. + Details
Name: | king_ScheduleOfLineOfBusinessTableTextBlock
Namespace Prefix: | king_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Unpaid Loss and Loss Adjustment Expense Reserves + References No definition available. + Details
Name: | king_ScheduleOfUnpaidLossAndLossAdjustmentExpenseReservesTableTextBlock
Namespace Prefix: | king_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration