XML 76 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes From Continuing Operations
The provision for income taxes is comprised of the following:
Years ended December 31,20242023
   
Current federal income tax expense$$
Current state income tax expense2,160 2,730 
Deferred federal and state income tax (benefit)4,927,561 (1,199,915)
Income tax (benefit)$4,929,721 $(1,197,185)
Schedule of Reconciliation of the Federal Statutory Rate
A reconciliation of the federal statutory rate to the Company’s effective tax rate is as follows:
Years ended December 31,20242023
   
Computed expected tax expense (benefit)$4,890,513 21.0 %$(1,546,925)21.0 %
State taxes, net of Federal benefit(431,749)(1.9)(271,543)3.7 
State valuation allowance439,905 1.9 282,864 (3.8)
Permanent differences    
Dividends received deduction(64,525)(0.3)(74,323)1.0 
Non-taxable investment income(122,194)(0.5)(98,767)1.3 
Stock-based compensation(280,104)(1.2)62,801 (0.9)
Sale leaseback transaction99,775 0.4 315,894 (4.3)
Other permanent differences191,488 0.8 96,789 (1.3)
Prior year tax matters173,572 0.8 27,460 (0.4)
Other33,040 (0.1)8,565 (0.1)
     
Income tax expense (benefit), as reported$4,929,721 21.2 %$(1,197,185)16.3 %
Schedule of Deferrred Tax Assets and Liabilities
Significant components of the Company’s deferred tax assets and liabilities are as follows:
 December 31,
2024
December 31,
2023
   
Deferred tax asset:  
Net operating loss carryovers (1)$419,357 $5,283,016 
Claims reserve discount1,305,466 1,204,334 
Unearned premium3,810,973 2,742,603 
Deferred ceding commission revenue2,423,660 1,986,782 
Net unrealized losses on securities3,069,900 3,357,463 
Other834,921 1,153,903 
Total deferred tax assets11,864,277 15,728,101 
   
Deferred tax liability:  
Investment in KICO (2)759,543 759,543 
Deferred acquisition costs5,193,798 4,158,538 
Intangibles105,000 105,000 
Depreciation and amortization208,016 153,201 
Total deferred tax liabilities6,266,357 5,176,282 
   
Net deferred income tax asset$5,597,920 $10,551,819 
Schedule of Net Operating Loss Carryovers The deferred tax assets from net operating loss carryovers are as follows:
 Type of NOL December 31,
2024
December 31,
2023
Expiration
    
Federal only, NOL from 2024 and 2023$419,357 $5,283,016 None
    
State only (A) 3,075,395 2,560,372 December 2027 - December 2043
Valuation allowance (3,075,395)(2,560,372) 
State only, net of valuation allowance  
    
Total deferred tax asset from net operating loss carryovers $419,357 $5,283,016  
Schedule Of Changes In Net Deferred Income Tax Liability To Deferred Income Tax Benefit
The table below reconciles the changes in net deferred income tax assets (liabilities) to the deferred income tax benefit for the year ended December 31, 2024:
Decrease in net deferred income tax assets $4,953,899 
Less: Deferred tax expense allocated to other comprehensive income 26,338 
Deferred income tax$4,927,561