XML 44 R32.htm IDEA: XBRL DOCUMENT
v3.25.1

Income Taxes (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Income Tax Disclosure [Abstract] |
Schedule of Deferrred Tax Assets and Liabilities | Significant components of the Company’s deferred tax assets and liabilities are as follows:
|  | March 31, 2025 |  | December 31, 2024
Deferred tax asset: |  |  |  |
Net operating loss carryovers (1) |  | $ | — |  |  | $ | 419,357 |
Claims reserve discount |  | 1,418,989 |  |  | 1,305,466 |
Unearned premium |  | 4,569,622 |  |  | 3,810,973 |
Deferred ceding commission revenue |  | 1,487,860 |  |  | 2,423,660 |
Net unrealized losses on securities |  | 2,651,848 |  |  | 3,069,900 |
Other |  | 1,057,826 |  |  | 834,921 |
Total deferred tax assets |  | 11,186,145 |  |  | 11,864,277 |
Deferred tax liability: |  |  |  |
Investment in KICO (2) |  | 759,543 |  |  | 759,543 |
Deferred policy acquisition costs |  | 5,124,208 |  |  | 5,193,798 |
Intangible assets |  | 105,000 |  |  | 105,000 |
Depreciation and amortization |  | 64,624 |  |  | 208,016 |
Total deferred tax liabilities |  | 6,053,375 |  |  | 6,266,357 |
Net deferred income tax asset |  | $ | 5,132,770 |  |  | $ | 5,597,920 |
(1)The deferred tax assets from net operating loss carryovers (“NOL”) are as follows:
Type of NOL |  | March 31, 2025 |  | December 31, 2024 |  | Expiration
Federal only, NOL from 2024 and 2023 |  | $ | — |  |  | $ | 419,357 |  |  | None
State only (A) |  | 3,158,937 |  |  | 3,075,395 |  |  | December 2027 - December 2045
Valuation allowance |  | (3,158,937) |  |  | (3,075,395) |  |  |
State only, net of valuation allowance |  | - |  |  | - |  |  |
Total deferred tax asset from net operating loss carryovers |  | $ | — |  |  | $ | 419,357 |  |  |
(A)Kingstone generates operating losses for state purposes and has prior year NOLs available. The state NOL as of March 31, 2025 and December 31, 2024 was $48,599,031 and $47,313,775, respectively. KICO, the Company’s insurance underwriting subsidiary, is not subject to state income taxes. KICO’s state tax obligations are paid through a gross premiums tax, which is included in the condensed consolidated statements of income and comprehensive income within other underwriting expenses. Kingstone has recorded a full valuation allowance due to the uncertainty of generating enough state taxable income to utilize 100% of the available state NOLs over their remaining lives, which expire between 2027 and 2045. (2)Deferred tax liability – Investment in KICO On July 1, 2009, the Company completed the acquisition of 100% of the issued and outstanding common stock of KICO (formerly known as Commercial Mutual Insurance Company (“CMIC”)) pursuant to the conversion of CMIC from an advance premium cooperative to a stock property and casualty insurance company. Pursuant to the plan of conversion, the Company acquired a 100% equity interest in KICO, in consideration for the exchange of $3,750,000 principal amount of surplus notes of CMIC. In addition, the Company forgave all accrued and unpaid interest on the surplus notes as of the date of conversion. As of the date of acquisition, unpaid accrued interest on the surplus notes along with the accretion of the discount on the original purchase of the surplus notes totaled $2,921,319 (together “Untaxed Interest”). As of the date of acquisition, the deferred tax liability on the Untaxed Interest was $1,169,000. A temporary difference with an indefinite life exists when the parent has a lower carrying value of its subsidiary for income tax purposes. The deferred tax liability was reduced to $759,543 upon the reduction of federal income tax rates as of December 31, 2017. The Company is required to maintain its deferred tax liability of $759,543 related to this temporary difference until the stock of KICO is sold, or the assets of KICO are sold or KICO and the parent are merged.
Schedule of Net Operating Loss Carryovers | The deferred tax assets from net operating loss carryovers (“NOL”) are as follows:
Type of NOL |  | March 31, 2025 |  | December 31, 2024 |  | Expiration
Federal only, NOL from 2024 and 2023 |  | $ | — |  |  | $ | 419,357 |  |  | None
State only (A) |  | 3,158,937 |  |  | 3,075,395 |  |  | December 2027 - December 2045
Valuation allowance |  | (3,158,937) |  |  | (3,075,395) |  |  |
State only, net of valuation allowance |  | - |  |  | - |  |  |
Total deferred tax asset from net operating loss carryovers |  | $ | — |  |  | $ | 419,357 |  |  |
(A)Kingstone generates operating losses for state purposes and has prior year NOLs available. The state NOL as of March 31, 2025 and December 31, 2024 was $48,599,031 and $47,313,775, respectively. KICO, the Company’s insurance underwriting subsidiary, is not subject to state income taxes. KICO’s state tax obligations are paid through a gross premiums tax, which is included in the condensed consolidated statements of income and comprehensive income within other underwriting expenses. Kingstone has recorded a full valuation allowance due to the uncertainty of generating enough state taxable income to utilize 100% of the available state NOLs over their remaining lives, which expire between 2027 and 2045.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information, such as tax authority, amounts, and expiration dates, of net operating loss carryforwards, including an assessment of the likelihood of utilization. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3 + Details
Name: | us-gaap_SummaryOfOperatingLossCarryforwardsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration