XML 31 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements Of Cash Flows (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows from Operating Activities  
Net income$ 3,629$ 3,144
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation629574
Amortization of intangible and other assets67103
Provision for loan losses2,8504,150
Provision for other real estate owned7580
Loss on the sale and disposal of assets2110
Loss on the sale of other real estate owned255246
(Gain) on the sale of securities(155)(98)
Accrual of restricted stock awards11077
Premium amortization (discount accretion) on securities, net6933
Changes in assets and liabilities:  
Decrease (increase) in other assets423(2,427)
Increase in other liabilities1,6781,374
Net cash provided by operating activities9,6517,266
Cash Flows from Investing Activities  
Proceeds from maturities and principal payments of securities available for sale30,28126,749
Proceeds from the buyback fo restricted assets278281
Purchases of securities available for sale(42,435)(38,238)
Proceeds from the sale of securities4,8492,853
Purchases of bank premises and equipment(648)(1,712)
Proceeds from the sale of bank premises and equipment3 
Proceeds from the sale of other real estate owned1,6731,727
Proceeds from the sale of repossessed assets12339
Net (increase) in loans(3,991)(12,309)
Net cash (used in) investing activities(9,867)(20,610)
Cash Flows from Financing Activities  
Net increase in demand deposits, money market and savings accounts15,38414,147
Net increase in certificates of deposit5,32714,409
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase(4,395)904
Net (decrease) in Federal Home Loan Bank advances(10,000)(10,000)
Issuance of common stock, employee benefit plan89 
Cash dividends paid(1,320)(1,209)
Net cash used by financing activities5,08518,251
Increase in cash and cash equivalents4,8694,907
Cash and Cash Equivalents  
Beginning13,9707,533
Ending18,83912,440
Supplemental Disclosures of Cash Flow Information  
Interest3,6874,193
Income taxes8502,250
Supplemental Schedule of Noncash Investing and Financing Activities:  
Unrealized gain (loss) on securities available for sale2,8112,539
Change in market value of interest rate swap(409)(692)
Other real estate acquired in settlement of loans3,6571,179
Issuance of common stock, dividend investment plan$ 453$ 440