XML 12 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash Flows from Operating Activities    
Net income $ 1,714 $ 1,167
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 212 203
Amortization of intangible and other assets 22 21
Provision for loan losses 300 900
Provision for other real estate owned   70
(Gain) loss on the sale of other real estate owned (11) 43
Loss on the sale of repossessed assets 2 5
Accrual of restricted stock awards 44 17
Premium amortization (discount accretion) on securities, net 48 20
Changes in assets and liabilities:    
Decrease in other assets 396 101
Increase in other liabilities 978 717
Net cash provided by operating activities 3,705 3,264
Cash Flows from Investing Activities    
Proceeds from maturities and principal payments of securities available for sale 6,344 10,529
Purchases of securities available for sale (2,157) (10,010)
Purchases of bank premises and equipment (1,328) (317)
Proceeds from the sale of other real estate owned 191 87
Proceeds from the sale of repossessed assets 9 40
Net (increase) decrease in loans (6,738) 2,670
Net cash (used in) provided by investing activities (3,679) 2,999
Cash Flows from Financing Activities    
Net increase in demand deposits, money market and savings accounts 6,833 4,424
Net (decrease) increase in certificates of deposit (7,140) 6,897
Net (decrease) in federal funds purchased and securities sold under agreements to repurchase   (345)
Net (decrease) in Federal Home Loan Bank advances (10,000)  
Cash dividends paid (442) (439)
Net cash (used in) provided by financing activities (10,749) 10,537
(Decrease) increase in cash and cash equivalents (10,723) 16,800
Cash and Cash Equivalents    
Beginning 21,941 13,970
Ending 11,218 30,770
Supplemental Disclosures of Cash Flow Information    
Interest 951 1,293
Income taxes      
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized gain on securities available for sale 257 123
Change in market value of interest rate swap 19 61
Other real estate acquired in settlement of loans 579 1,058
Issuance of common stock, dividend investment plan $ 155 $ 150